Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: Foothill Boulevard - Rosemead Boulevard to Michillinda Avenue, et al.
Contractor: Sequel Contractors, Inc.
13546 Imperial Highway
Santa Fe Springs, CA 90670
Project ID: RDC0013674
Federal Number(s): None
Original Contract: $1,387,297.90
Awarded: 9/13/2016
Period Ending: 6/13/2017
Board Accepted: 1/4/2018
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MTH)4.00MTH 3.00 2.001.00$500.00$500.00
4IMPLEMENTATION OF BMPS1.00LS 0.80 0.600.20$6,000.00$1,200.00
5TRAFFIC CONTROL1.00LS 0.70 0.500.20$60,000.00$12,000.00
9OFFICE FACILITIES1.00LS 0.80 0.600.20$15,000.00$3,000.00
10MOBILIZATION1.00LS 1.00 0.950.05$20,000.00$1,000.00
14UNCLASSIFIED EXCAVATION331.00CY 401.76 331.0070.76$65.00$4,599.40
15CRUSHED MISCELLANEOUS BASE195.00CY 211.07 195.0016.07$80.00$1,285.60
29PCC CURB & GUTTER, TYPE A2-8369.00LF 553.00 369.00184.00$25.00$4,600.00
31PCC DRIVEWAYS, 6" THICK355.00SF 526.50 355.00171.50$6.00$1,029.00
362" CONDUIT (SCH 80 PVC)750.00LF 316.00 0.00316.00$25.00$7,900.00
373" CONDUIT (SCH 80 PVC)1,325.00LF 1,301.00 1,115.00186.00$35.00$6,510.00
42NO. 6 PULL BOX INCL PCC COVER24.00EA 20.00 0.0020.00$400.00$8,000.00
46REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)17.00EA 6.00 0.006.00$400.00$2,400.00
48REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)7.00EA 1.00 0.001.00$800.00$800.00
54REMOVE TYPE 1 FOUNDATION18.00EA 3.00 0.003.00$300.00$900.00
56REMOVE TYPE 16 FOUNDATION1.00EA 1.00 0.001.00$600.00$600.00
57REMOVE TYPE 17 FOUNDATION7.00EA 1.00 0.001.00$600.00$600.00
58REMOVE TYPE 332 CABINET FOUNDATION1.00EA 1.00 0.001.00$600.00$600.00
62TYPE 170 ATC/HC-11 CONTROLLER1.00EA 1.00 0.001.00$3,000.00$3,000.00
63TYPE 2070E CONTROLLER2.00EA 2.00 0.002.00$3,500.00$7,000.00
64GPS UTB UNIT AND ANTENNA1.00EA 1.00 0.001.00$3,000.00$3,000.00
65SWITCH PACK24.00EA 24.00 0.0024.00$60.00$1,440.00
66PED ISOLATION MODULE4.00EA 4.00 0.004.00$60.00$240.00
672-CHANNEL ILD SENSOR UNIT11.00EA 11.00 0.0011.00$140.00$1,540.00
71TYPE 332 CABINET2.00EA 2.00 0.002.00$10,000.00$20,000.00
72TYPE 332 CABINET FOUNDATION2.00EA 2.00 0.002.00$1,500.00$3,000.00
73TYPE 1 STANDARD3.00EA 3.00 0.003.00$800.00$2,400.00
74TYPE 15 STANDARD4.00EA 4.00 0.004.00$1,600.00$6,400.00
75TYPE 19 STANDARD2.00EA 2.00 0.002.00$5,000.00$10,000.00
76TYPE 24 STANDARD2.00EA 2.00 0.002.00$5,500.00$11,000.00
77TYPE 26 STANDARD7.00EA 7.00 0.007.00$5,000.00$35,000.00
78TYPE 29 STANDARD1.00EA 1.00 0.001.00$6,000.00$6,000.00
79TYPE 1 STANDARD FOUNDATION4.00EA 5.00 0.005.00$800.00$4,000.00
80TYPE 15 STANDARD FOUNDATION4.00EA 4.00 0.004.00$2,000.00$8,000.00
81TYPE 19 STANDARD FOUNDATION2.00EA 2.00 0.002.00$2,500.00$5,000.00
82TYPE 24 STANDARD FOUNDATION2.00EA 2.00 0.002.00$2,800.00$5,600.00
83TYPE 26 STANDARD FOUNDATION7.00EA 7.00 0.007.00$5,000.00$35,000.00
84TYPE 29 STANDARD FOUNDATION1.00EA 1.00 0.001.00$6,000.00$6,000.00
8630' SIGNAL MAST ARM1.00EA 1.00 0.001.00$2,600.00$2,600.00
8735' SIGNAL MAST ARM2.00EA 2.00 0.002.00$2,700.00$5,400.00
8840' SIGNAL MAST ARM1.00EA 1.00 0.001.00$3,000.00$3,000.00
8945' SIGNAL MAST ARM7.00EA 4.00 0.004.00$3,700.00$14,800.00
9012' LUMINAIRE MAST ARM16.00EA 16.00 0.0016.00$700.00$11,200.00
91137 W LED LUMINAIRE3.00EA 3.00 0.003.00$800.00$2,400.00
993-12" LED VEHICLE HEAD (COMPLETE) 46.00EA 21.00 0.0021.00$600.00$12,600.00
1015-12" LED VEHICLE HEAD (COMPLETE)10.00EA 4.00 0.004.00$750.00$3,000.00
102LED PEDESTRIAN HEAD (COMPLETE) 22.00EA 8.00 0.008.00$650.00$5,200.00
111RELOCATE LED SAFETY LIGHT4.00EA 1.00 0.001.00$400.00$400.00
115TEMPORARY POLE WITH MAST ARM8.00EA 3.00 0.003.00$1,500.00$4,500.00
116TEMPORARY POLE WITHOUT MAST ARM5.00EA 4.00 0.004.00$1,500.00$6,000.00
120RIVER ROCK PAVING4,803.00SF 4,992.30 4,803.00189.30$10.00$1,893.00
156PCC CURB & GUTTER, TYPE A2-8190.00LF 6.00 0.006.00$23.00$138.00
157PCC WALK & CURB RAMPS, 4" THICK10,697.00SF 9,999.00 10,697.00-698.00$6.00($4,188.00)
158PCC DRIVEWAYS, 6" THICK729.00SF 629.00 663.10-34.10$7.00($238.70)

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $802,040.55 $502,192.25 $299,848.30
Retained $40,102.03 $25,109.62 $14,992.41
Deducted $0.00 $0.00 $0.00
Due $761,938.52 $477,082.63 $284,855.89



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.