Los Angeles County Public Works
Project Management Division III
As-Built 13
Project Name: El Segundo Boulevard - Avalon Boulevard to Central Avenue, et al.
Contractor: Toro Enterprises, Inc.
P.O. Box 6285
Oxnard, CA 93031
Project ID: RDC0014453
Federal Number(s): None
Original Contract: $2,844,364.47
Awarded: 5/20/2015
Period Ending: 12/12/2016
Board Accepted: 2/28/2017
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $5,000)1.00LS 1.00 1.000.00$5,000.00$0.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 5.00 5.000.00$800.00$0.00
3PREPARATION OF THE SWPPP (STIPULATED UNIT PRICE OF $5,000)1.00LS 1.00 1.000.00$5,000.00$0.00
4IMPLEMENTATION OF THE SWPPP1.00LS 1.00 1.000.00$50,000.00$0.00
5TRAFFIC CONTROL1.00LS 1.00 1.000.00$79,000.00$0.00
6FLASHING ARROW SIGN5.00EA 4.00 4.000.00$1,665.00$0.00
7CHANGEABLE MESSAGE SIGN8.00EA 6.00 6.000.00$5,330.00$0.00
8PREPARATION OF THE SITE-SPECIFIC HEALTH AND SAFETY PLAN (STIPULATED UNIT PRICE OF $5,000)1.00LS 1.00 1.000.00$5,000.00$0.00
9IMPLEMENTATION OF THE SITE-SPECIFIC HEALTH AND SAFETY PLAN 1.00LS 1.00 1.000.00$7,500.00$0.00
10PREPARATION OF THE SOIL MANAGEMENT PLAN (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 1.000.00$2,500.00$0.00
11EXCAVATION, TRANSPORTATION, AND DISPOSAL OF LEAD CONTAMINATED SOIL1,240.00TON 1,837.48 1,837.480.00$104.00$0.00
12ADDITIONAL INSURANCE FOR MTA AND UPRR (ALLOWANCE OF $60,000)60,000.00AL 21,828.00 21,828.000.00$1.00$0.00
13OFFICE FACILITIES1.00LS 0.60 0.600.00$14,000.00$0.00
14MOBILIZATION1.00LS 1.00 1.000.00$190,000.00$0.00
15CLEARING AND GRUBBING1.00LS 1.00 1.000.00$72,000.00$0.00
16ROOT PRUNE TREE (INCL ROOT CONTROL BARRIER)7.00EA 0.00 0.000.00$330.00$0.00
17CONCRETE REMOVAL (NON-REINFORCED)621.00CY 616.20 616.200.00$135.00$0.00
18CONCRETE REMOVAL (REINFORCED)160.00CY 52.00 52.000.00$200.00$0.00
19UNCLASSIFIED EXCAVATION506.00CY 510.30 510.300.00$135.00$0.00
20CRUSHED MISCELLANEOUS BASE921.00CY 939.00 939.000.00$83.00$0.00
21TRENCH BACKFILL SLURRY (CLASS 270-E-500)18.00CY 19.00 19.000.00$180.00$0.00
22COLD MILL AC PAVEMENT (> 1-1/2 - 3")558,966.00SF 560,706.00 560,706.000.00$0.16$0.00
23AC CURB, TYPE D1-850.00LF 0.00 0.000.00$30.00$0.00
24AC PAVEMENT117.00TON 0.00 0.000.00$125.00$0.00
25AC PAVEMENT(PATCH BACK)56.00TON 0.00 0.000.00$195.00$0.00
26DOUBLE ADJUST MANHOLE54.00EA 51.00 51.000.00$500.00$0.00
27ASPHALT RUBBER HOT MIX (TEST STRIP)500.00TON 492.83 492.830.00$85.00$0.00
28ASPHALT RUBBER HOT MIX4,755.00TON 5,366.83 5,366.830.00$85.00$0.00
29COLD-IN-PLACE RECYCLED ASPHALT CONCRETE PAVEMENT, 3" THICK57,280.00SY 57,508.22 57,508.220.00$4.70$0.00
30EMULSIFIED RECYCLING AGENT310.00TON 321.22 321.220.00$710.00$0.00
31PCC CURB, TYPE A1-VAR356.00LF 303.50 303.500.00$12.00$0.00
32PCC CURB & GUTTER, TYPE A2-81,571.00LF 1,601.00 1,601.000.00$20.00$0.00
33PCC CURB & GUTTER, TYPE A3-819.00LF 0.00 0.000.00$35.00$0.00
34PCC WALK, DRIVES & CURB RAMPS, 4" THICK42,348.00SF 39,110.25 39,110.250.00$3.35$0.00
35DETECTABLE WARNING SURFACE275.00SF 425.00 425.000.00$26.00$0.00
36ALLEY INTERSECTION7.00CY 2.50 2.500.00$350.00$0.00
37CHAIN LINK FENCE, 5' HIGH127.00LF 127.00 127.000.00$35.00$0.00
38REMOVE AND DISPOSE OF EXISTING 36" CMP160.00LF 371.00 371.000.00$100.00$0.00
39BIOSWALE (PER DETAILS ON SHEET 9), STA 106+90 TO STA 107+751.00LS 1.00 1.000.00$18,000.00$0.00
40BIOSWALE (PER DETAILS ON SHEET 9), STA 108+44 TO STA 111+201.00LS 1.00 1.000.00$63,000.00$0.00
41BIOSWALE (PER DETAILS ON SHEET 9), STA 113+65 TO STA 116+051.00LS 1.00 1.000.00$54,000.00$0.00
42BIOSWALE (PER DETAILS ON SHEET 9), STA 118+25 TO STA 125+631.00LS 1.00 1.000.00$164,000.00$0.00
432" CONDUIT (SCH 80 PVC)500.00LF 618.00 618.000.00$21.65$0.00
443" CONDUIT (SCH 80 PVC)375.00LF 440.00 440.000.00$23.70$0.00
45#10 WIRE1,300.00LF 1,956.00 1,956.000.00$0.82$0.00
46#6 WIRE1,400.00LF 162.00 162.000.00$1.05$0.00
472-PAIR DETECTOR LEAD-IN CABLE1,100.00LF 1,674.00 1,674.000.00$0.72$0.00
483-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)900.00LF 1,559.00 1,559.000.00$0.62$0.00
495-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)250.00LF 230.00 230.000.00$1.05$0.00
5012-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)1,100.00LF 1,607.00 1,607.000.00$2.60$0.00
51NO. 5 PULL BOX INCL PCC COVER5.00EA 2.00 2.000.00$2.58$0.00
52NO. 6 PULL BOX INCL PCC COVER6.00EA 11.00 11.000.00$360.00$0.00
53INDUCTIVE LOOP DETECTOR AND LEADS SAW CUT3,569.00LF 4,070.00 4,070.000.00$7.20$0.00
54REMOVE TYPE 332 CABINET1.00EA 1.00 1.000.00$515.00$0.00
55REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)4.00EA 3.00 3.000.00$515.00$0.00
56REMOVE TYPE 3 STANDARD (COMPLETE) (EXCL. FOUND.)4.00EA 4.00 4.000.00$670.00$0.00
57REMOVE ELECTRICAL SERVICE1.00EA 1.00 1.000.00$258.00$0.00
58REMOVE TYPE 1 FOUNDATION4.00EA 4.00 4.000.00$876.00$0.00
59REMOVE TYPE 3 FOUNDATION4.00EA 4.00 4.000.00$1,300.00$0.00
60REMOVE CONTROLLER FOUNDATION1.00EA 1.00 1.000.00$1,030.00$0.00
61TYPE 170 ATC/HC-11 CONTROLLER1.00EA 1.00 1.000.00$3,090.00$0.00
62GPS UTB UNIT AND ANTENNA1.00EA 1.00 1.000.00$1,545.00$0.00
63SWITCH PACK8.00EA 8.00 8.000.00$41.00$0.00
64PED ISOLATION MODULE2.00EA 2.00 2.000.00$66.00$0.00
652-CHANNEL ILD SENSOR UNIT5.00EA 5.00 5.000.00$124.00$0.00
66TYPE 332 CABINET FOUNDATION1.00EA 1.00 1.000.00$1,040.00$0.00
67TYPE 332 CABINET1.00EA 1.00 1.000.00$8,240.00$0.00
68TYPE III-BF SERVICE CABINET 1.00EA 1.00 1.000.00$4,000.00$0.00
69TYPE III-B SERVICE CABINET FOUNDATION1.00EA 1.00 1.000.00$770.00$0.00
70TYPE 1 STANDARD2.00EA 2.00 2.000.00$618.00$0.00
71TYPE 15 STANDARD3.00EA 3.00 3.000.00$2,265.00$0.00
72TYPE 17 STANDARD2.00EA 2.00 2.000.00$3,400.00$0.00
73TYPE 24 STANDARD2.00EA 2.00 2.000.00$5,800.00$0.00
74TYPE 1 STANDARD FOUNDATION2.00EA 2.00 2.000.00$515.00$0.00
75TYPE 15 STANDARD FOUNDATION3.00EA 3.00 3.000.00$1,545.00$0.00
76TYPE 17 STANDARD FOUNDATION2.00EA 2.00 2.000.00$2,575.00$0.00
77TYPE 24 STANDARD FOUNDATION2.00EA 2.00 2.000.00$3,600.00$0.00
7820' SIGNAL MAST ARM2.00EA 2.00 2.000.00$1,545.00$0.00
7935' SIGNAL MAST ARM2.00EA 2.00 2.000.00$2,165.00$0.00
808' LUMINAIRE MAST ARM2.00EA 2.00 2.000.00$310.00$0.00
8112' LUMINAIRE MAST ARM5.00EA 5.00 5.000.00$361.00$0.00
82150 W HPS LUMINAIRE3.00EA 3.00 3.000.00$371.00$0.00
83200 W HPS LUMINAIRE4.00EA 4.00 4.000.00$433.00$0.00
84PEDESTRIAN PUSH BUTTON8.00EA 8.00 8.000.00$103.00$0.00
85PEDESTRIAN PUSH BUTTON PLATE8.00EA 8.00 8.000.00$19.00$0.00
86RETROREFLECTIVE STREET NAME SIGN 4.00EA 4.00 4.000.00$1,236.00$0.00
873-12" LED VEHICLE HEAD (COMPLETE) 13.00EA 13.00 13.000.00$721.00$0.00
88LANDSCAPING1.00LS 1.00 1.000.00$24,400.00$0.00
89FURNISH AND PLANT 24" BOX TREE69.00EA 69.00 69.000.00$412.00$0.00
90IRRIGATION SYSTEM1.00LS 1.00 1.000.00$50,000.00$0.00
9190 DAY LANDSCAPE PLANT ESTABLISHMENT PERIOD1.00LS 1.00 1.000.00$2,060.00$0.00
92DECOMPOSED GRANITE, 1" THICK2,396.00SF 1,446.00 1,446.000.00$2.00$0.00
93DETAIL 9 (THERMOPLASTIC)13,875.00LF 14,968.00 14,968.000.00$0.35$0.00
94DETAIL 22 (THERMOPLASTIC)959.00LF 1,370.00 1,370.000.00$0.95$0.00
95DETAIL 25A (THERMOPLASTIC)2,633.00LF 2,999.00 2,999.000.00$0.46$0.00
96DETAIL 27B (THERMOPLASTIC)5,132.00LF 5,467.00 5,467.000.00$0.40$0.00
97DETAIL 29 (THERMOPLASTIC)94.00LF 100.00 100.000.00$2.00$0.00
98DETAIL 32 (THERMOPLASTIC)3,617.00LF 3,375.00 3,375.000.00$2.00$0.00
99DETAIL 37B (THERMOPLASTIC)480.00LF 480.00 480.000.00$1.05$0.00
100DETAIL 38 (THERMOPLASTIC)1,970.00LF 1,970.00 1,970.000.00$1.05$0.00
101DETAIL 39 (THERMOPLASTIC)15,230.00LF 15,111.00 15,111.000.00$0.67$0.00
102DETAIL 39A (THERMOPLASTIC)2,644.00LF 2,890.00 2,890.000.00$0.67$0.00
103PAVEMENT MARKINGS (THERMOPLASTIC)700.00SF 1,711.00 1,711.000.00$4.15$0.00
1044" STRIPING (THERMOPLASTIC)40.00LF 98.00 98.000.00$1.25$0.00
1056" STRIPING (THERMOPLASTIC)636.00LF 636.00 636.000.00$1.25$0.00
10612" STRIPING (THERMOPLASTIC)1,994.00LF 2,374.00 2,374.000.00$3.15$0.00
10724" STRIPING (THERMOPLASTIC)271.00LF 303.00 303.000.00$6.25$0.00
108INSTALL FIRE HYDRANT LOCATION RPM31.00EA 33.00 33.000.00$10.40$0.00
109REMOVE PAVEMENT MARKINGS (PAINT)45.00SF 397.00 397.000.00$2.60$0.00
110REMOVE STRIPING AND MARKINGS (PAINT)1,033.00SF 196.00 196.000.00$2.60$0.00
S-1HDPE LINER LS 1.00 1.000.00$1,450.00$0.00
S-2LED LUMINAIRE UPGRADE LS 1.00 1.000.00$1,700.00$0.00
S-3PCC DRIVE, 6" THICK SF 551.00 551.000.00$5.00$0.00
S-41 SACK SLURRY CY 70.00 70.000.00$112.00$0.00
S-5RELOCATE GATE, ADD CHAIN LINK FENCE LS 1.00 1.000.00$2,000.00$0.00
S-6MODIFY BACK CURB OF BIOSWALES LS 1.00 1.000.00$16,000.00$0.00
S-7SUSPEND COUNTING OF WORKING DAYS LS 1.00 1.000.00$0.00$0.00
S-8CREDIT FOR MODIFICATIONS TO BIOSWALES LS 1.00 1.000.00($25,551.00)$0.00
S-9INSTALL TREE GRATES EA 7.00 7.000.00$2,100.00$0.00
S-10INSTALL WALK GATE PER 600-3 LS 1.00 1.000.00$1,271.00$0.00
S-11INSTALL 3" PVC INCLUDING PCC RESTORATION T&M 1,259.20 1,259.200.00$1.00$0.00
S-12SECURE HDPE LINER AND ADD COBBLES T&M 8,842.57 8,842.570.00$1.00$0.00
S-13SCREEN AND REMOVE PAVEMENT FABRIC T&M 3,016.93 3,016.930.00$1.00$0.00
S-14STANDBY TIME FOR BURIED MANHOLE T&M 12,432.04 12,432.040.00$1.00$0.00
S-15RECONSTRUCTION OF FAILED PAVEMENT T&M 6,619.05 6,619.050.00$1.00$0.00
S-16REPLACE LOOP STUB OUTS T&M 921.59 921.590.00$1.00$0.00
S-17ADDITIONAL MOBILIZATION LS 1.00 1.000.00$6,000.00$0.00
S-18ASPHALT PLANT REOPENING FEE T&M 4,100.00 4,100.000.00$1.00$0.00
S-19SUNDAY WORK OVERTIME T&M 4,359.14 4,359.140.00$1.00$0.00
S-20TRACK ALLOCATION AND FLAGGING FEES T&M 21,380.50 21,380.500.00$1.00$0.00
S-21FENCE INSTALLATION T&M 132,285.00 0.00132,285.00$1.00$132,285.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
OVERTIME INSPECTIONHOUR 19.50 19.500.00$100.00 $0.00
LIQUIDATED DAMAGESDAY 0.00 0.000.00$1,000.00 $0.00
LABOR COMPLIANCEVIOLATION 0.00 0.000.00$25.00 $0.00
AFFIRMATIVE ACTIONVIOLATION 0.00 0.000.00$200.00 $0.00
BEST MANAGEMENT PRACTICEVIOLATION 0.00 0.000.00$1,000.00 $0.00
SCHEDULE UPDATEMONTHLY 0.00 0.000.00$250.00 $0.00

FINANCIAL SUMMARY

  Total Previous Current
Earned $3,109,084.92 $2,976,799.92 $132,285.00
Retained* $77,289.62 $73,982.49 $3,307.13
Deducted $1,950.00 $1,950.00 $0.00
Due $3,029,845.30 $2,900,867.43 $128,977.87



*The term "As-Built" used by the Department of Public Works in combination with the Engineer's Monthly Estimate process indicates that the project has been field accepted and that the pay quantities and deductions as detailed above are FINAL. Unless a certified letter is received by this office within 14 calendar days disputing the amounts shown, an acceptance letter will be filed with the Board of Supervisors authorizing the release of retention.

*This project has an escrow account.

Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.