Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: Mulholland Highway and Stokes Canyon Road, et al.
Contractor: Sully-Miller Contracting Company
135 South State College Boulevard, Suite 400
Brea, CA 92821
Project ID: RDC0015701
Federal Number(s): None
Original Contract: $4,970,000.00
Awarded: 3/6/2018
Period Ending: 10/28/2018
Board Accepted: 4/16/2020
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)3.00MTH 3.00 2.001.00$500.00$500.00
5IMPLEMENTATION OF THE SWPPP1.00LS 0.90 0.850.05$162,600.00$8,130.00
7CLEARING AND GRUBBING1.00LS 0.95 0.900.05$42,000.00$2,100.00
9UNCLASSIFIED EXCAVATION940.00CY 935.00 565.00370.00$150.00$55,500.00
10SHOULDER GRADING3.00MI 3.00 0.003.00$4,300.00$12,900.00
11IMPORTED BORROW505.00CY 500.00 0.00500.00$80.00$40,000.00
12CRUSHED MISCELLANEOUS BASE46.00CY 45.00 0.0045.00$88.00$3,960.00
19AC PAVEMENT(INVERTED SHOULDERS)534.00TON 382.00 0.00382.00$143.00$54,626.00
29REMOVE AND DISPOSE OF EXISTING GUARDRAIL (INCLUDING POSTS)2,565.00LF 860.00 0.00860.00$15.00$12,900.00
31ADJUST GUARDRAIL3,208.00LF 960.00 0.00960.00$9.50$9,120.00
33METAL BEAM GUARD RAILING (STEEL POST W/ PLASTIC BLOCK)414.00LF 125.00 0.00125.00$63.00$7,875.00
35FLARED TERMINAL SYSTEM (TYPE X-TENSION- W/ STEEL POSTS)3.00EA 2.00 0.002.00$7,000.00$14,000.00
36IN-LINE TERMINAL SYSTEM (TYPE X-TENSION - W/ STEEL POST)51.00EA 18.00 0.0018.00$7,000.00$126,000.00
42INSTALL FIRE HYDRANT LOCATION RPM25.00EA 25.00 0.0025.00$61.00$1,525.00
43TRAFFIC CONTROL1.00LS 0.90 0.850.05$193,000.00$9,650.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
MONTHLY LOCAL HIRE PARTICIPATION CONTRACT COMPLIANCE VALUEEA 3.00 2.001.00$1,000.00 $1,000.00

FINANCIAL SUMMARY

  Total Previous Current
Earned $4,280,801.00 $3,922,015.00 $358,786.00
Retained $214,040.05 $196,100.75 $17,939.30
Deducted $3,000.00 $2,000.00 $1,000.00
Due $4,063,760.95 $3,723,914.25 $339,846.70



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.