Los Angeles County Public Works
Project Management Division III
Progress Payment 12
Project Name: Huntington Drive - San Gabriel Bl/132' West of Michillinda Avenue
Contractor: Sequel Contractors, Inc.
13546 Imperial Highway
Santa Fe Springs, CA 90670
Project ID: RDC0015735
Federal Number(s): None
Original Contract: $4,745,494.75
Awarded: 8/3/2021
Period Ending: 4/6/2023
Board Accepted: 2/13/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 10.00 9.001.00$500.00$500.00
5IMPLEMENTATION OF THE LTWHP1.00LS 0.95 0.850.10$25,000.00$2,500.00
9OFFICE FACILITIES13.00MTH 13.00 12.001.00$2,500.00$2,500.00
17TRENCH BACKFILL SLURRY (CLASS 100-E-100)85.00CY 51.00 41.0010.00$400.00$4,000.00
19COLD MILL AC PAVEMENT (> 3")713,350.00SF 713,350.00 545,697.00167,653.00$0.67$112,327.51
553-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)1,538.00LF 1,500.00 0.001,500.00$3.00$4,500.00
565-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)356.00LF 356.00 0.00356.00$4.00$1,424.00
5712-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)3,070.00LF 2,400.00 0.002,400.00$6.00$14,400.00
58WIRE #675.00LF 75.00 0.0075.00$3.00$225.00
59WIRE #103,440.00LF 2,800.00 0.002,800.00$1.25$3,500.00
654-CAMERA VIDEO/RADAR DETECTION SYSTEM (COMPLETE), RACK MOUNT 17" LCD MONITOR1.00EA 0.20 0.000.20$50,000.00$10,000.00
68TYPE 332 CABINET1.00EA 1.00 0.001.00$12,000.00$12,000.00
73TYPE 1 STANDARD2.00EA 2.00 0.002.00$2,200.00$4,400.00
75TYPE 17 STANDARD1.00EA 1.00 0.001.00$9,000.00$9,000.00
8120' SIGNAL MAST ARM1.00EA 1.00 0.001.00$3,500.00$3,500.00
8312' LUMINAIRE MAST ARM6.00EA 5.00 0.005.00$1,600.00$8,000.00
8415' LUMINAIRE MAST ARM4.00EA 4.00 0.004.00$1,500.00$6,000.00
85LED LUMINAIRES (200W HPS EQUIVALENT)10.00EA 9.00 0.009.00$1,000.00$9,000.00
86PEDESTRIAN PUSH BUTTON6.00EA 4.00 0.004.00$1,200.00$4,800.00
87PEDESTRIAN PUSH BUTTON PLATE6.00EA 4.00 0.004.00$25.00$100.00
88RETROREFLECTIVE STREET NAME SIGN 5.00EA 3.00 0.003.00$1,200.00$3,600.00
893-12" LED VEHICLE HEAD (COMPLETE) 18.00EA 18.00 0.0018.00$900.00$16,200.00
90LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)8.00EA 8.00 0.008.00$900.00$7,200.00
116TRAFFIC CONTROL1.00LS 0.96 0.950.01$200,000.00$2,000.00
117FLASHING ARROW SIGN3.00EA 2.76 2.750.01$20,000.00$200.00
118CHANGEABLE MESSAGE SIGN2.00EA 1.86 1.850.01$40,000.00$400.00
S-04BATTERY BKU SYSTEM AND 3 PBP LS 0.50 0.000.50$28,300.00$14,150.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $3,781,767.91 $3,525,341.40 $256,426.51
Retained $189,088.43 $176,267.10 $12,821.33
Deducted $15,000.00 $15,000.00 $0.00
Due $3,577,679.48 $3,334,074.30 $243,605.18



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.