Los Angeles County Public Works
Project Management Division III
Progress Payment 8
Project Name: New York Drive - Lake Avenue/120 feet W/o Altadena Drive
Contractor: Sully-Miller Contracting Company
135 South State College Boulevard, Suite 400
Brea, CA 92821
Project ID: RDC0015777
Federal Number(s): None
Original Contract: $7,593,000.00
Awarded:
Period Ending: 8/9/2019
Board Accepted: 6/23/2021
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 7.00 6.001.00$500.00$500.00
5IMPLEMENTATION OF THE SWPPP1.00LS 0.55 0.440.11$41,600.00$4,576.00
6OFFICE FACILITIES12.00MTH 7.00 6.001.00$4,200.00$4,200.00
9CLEARING AND GRUBBING1.00LS 0.55 0.440.11$58,000.00$6,380.00
10TRAFFIC CONTROL1.00LS 0.55 0.440.11$275,000.00$30,250.00
11FLASHING ARROW SIGN3.00EA 2.00 0.002.00$10,000.00$20,000.00
12CHANGEABLE MESSAGE SIGN8.00EA 7.00 6.001.00$13,000.00$13,000.00
19CONCRETE REMOVAL (NON-REINFORCED)1,724.00CY 712.08 471.88240.20$166.00$39,873.20
20CONCRETE REMOVAL (REINFORCED)180.00CY 178.45 168.4510.00$210.00$2,100.00
21UNCLASSIFIED EXCAVATION1,848.00CY 1,826.00 1,386.00440.00$105.00$46,200.00
24CRUSHED MISCELLANEOUS BASE203.00CY 127.31 108.5118.80$117.00$2,199.60
29AC PAVEMENT5,601.00TON 2,507.42 2,472.4235.00$82.00$2,870.00
40CATCH BASIN PER STD PLAN 300, W=31.00EA 1.00 0.001.00$5,700.00$5,700.00
48JUNCTION STRUCTURE PER STD PLAN 3311.00EA 1.00 0.001.00$4,650.00$4,650.00
49CURB DRAIN PER STD PLAN 150, N=1, CASE 3 INLET13.00EA 8.00 4.004.00$300.00$1,200.00
53PCC CURB, TYPE A1-6817.00LF 817.00 0.00817.00$25.00$20,425.00
55PCC CURB & GUTTER, TYPE A2-610,356.00LF 5,409.00 4,144.001,265.00$28.00$35,420.00
56PCC CURB & GUTTER, TYPE A2-84,136.00LF 3,016.00 2,316.00700.00$30.00$21,000.00
59LONGITUDINAL GUTTER140.00CY 104.10 92.2511.85$400.00$4,740.00
60PCC WALK & DRIVEWAYS, 4" THICK82,924.00SF 36,853.00 28,135.008,718.00$5.50$47,949.00
61PCC CURB RAMPS94.00CY 50.61 45.844.77$870.00$4,149.90
66DETECTABLE WARNING SURFACE915.00SF 630.00 600.0030.00$41.00$1,230.00
67CROSS GUTTER82.00CY 56.66 37.4319.23$500.00$9,615.00
68ALLEY INTERSECTION10.00CY 9.01 4.694.32$400.00$1,728.00
71TRANSPORTATION AND DISPOSAL OF TREATED WOOD WASTE17,914.00LB 11,720.00 0.0011,720.00$0.25$2,930.00
8018" RCP, 2000 D18.00LF 16.00 0.0016.00$360.00$5,760.00
83CONCRETE COLLAR FOR CONNECTOR PIPE1.00EA 1.00 0.001.00$1,060.00$1,060.00
852" CONDUIT (SCH 80 PVC)535.00LF 169.00 131.0038.00$49.00$1,862.00
863" CONDUIT (SCH 80 PVC)1,250.00LF 609.50 430.00179.50$51.00$9,154.50
92NO. 5 PULL BOX INCL PCC COVER10.00EA 7.00 2.005.00$310.00$1,550.00
93NO. 6 PULL BOX INCL PCC COVER34.00EA 10.00 0.0010.00$450.00$4,500.00
94NO. 6 PULL BOX EXTENSION5.00EA 1.00 0.001.00$390.00$390.00
9511"X21"X12" POLYMER CONCRETE PULL BOX & COVER ASSEMBLY - TYPE 27.00EA 4.00 0.004.00$440.00$1,760.00
101REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)16.00EA 4.00 0.004.00$171.00$684.00
102REMOVE TYPE 15 STANDARD (COMPLETE) (EXCL. FOUND.)8.00EA 1.00 0.001.00$550.00$550.00
104REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)5.00EA 3.00 0.003.00$740.00$2,220.00
106REMOVE STREET LIGHT FOUNDATION7.00EA 3.00 0.003.00$2,000.00$6,000.00
107REMOVE TYPE 1 FOUNDATION16.00EA 7.00 0.007.00$1,000.00$7,000.00
108REMOVE TYPE 15 FOUNDATION10.00EA 1.00 0.001.00$2,600.00$2,600.00
109REMOVE TYPE 17 FOUNDATION5.00EA 3.00 0.003.00$3,100.00$9,300.00
114RELOCATE STREET LIGHT WITH NEW FOUNDATION7.00EA 0.90 3.10-2.20$2,780.00($6,116.00)
131TYPE 15 STANDARD FOUNDATION6.00EA 3.67 0.333.34$1,800.00$6,012.00
132TYPE 17 STANDARD FOUNDATION11.00EA 3.39 0.612.78$5,100.00$14,178.00
178DECOMPOSED GRANITE, 3" THICK6,936.00SF 5,621.25 0.005,621.25$3.65$20,517.56
180SHORING OF OPEN EXCAVATIONS1.00LS 1.00 0.001.00$13,220.00$13,220.00
185AC PAVEMENT159.00TON 15.84 0.0015.84$120.00$1,900.80
186CATCH BASIN PER STD PLAN 300, W=73.00EA 1.00 0.001.00$8,450.00$8,450.00
194TRANSITION STRUCTURE PER STD PLAN 3402.00EA 1.00 0.001.00$6,700.00$6,700.00
201SUPPORT FOR 8" OR LESS WATERLINE4.00EA 1.00 0.001.00$1,100.00$1,100.00
202SUPPORT FOR 20" WATERLINE1.00EA 1.00 0.001.00$2,500.00$2,500.00
203SUPPORT FOR 24" AND LESS MISC UTILITIES4.00EA 1.00 0.001.00$1,830.00$1,830.00
204SUPPORT FOR 24" SEWER PER COUNTY SANITATION STD S-A-2171.00EA 1.00 0.001.00$4,000.00$4,000.00
20830" RCP, 2000 D1,508.00LF 688.00 0.00688.00$250.00$172,000.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
LOCAL TARGATED WORKER HIRING PROGRAMSTIP 6,200.00 5,384.75815.25$1.00 $815.25

FINANCIAL SUMMARY

  Total Previous Current
Earned $3,912,188.65 $3,278,620.09 $633,568.56
Retained* $195,609.53 $163,931.09 $31,678.44
Deducted $6,200.00 $5,384.75 $815.25
Due $3,710,379.12 $3,109,304.25 $601,074.87



*This project has an escrow account.

Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.