Los Angeles County Public Works
Project Management Division III
Progress Payment 9
Project Name: New York Drive - Lake Avenue/120 feet W/o Altadena Drive
Contractor: Sully-Miller Contracting Company
135 South State College Boulevard, Suite 400
Brea, CA 92821
Project ID: RDC0015777
Federal Number(s): None
Original Contract: $7,593,000.00
Awarded:
Period Ending: 9/14/2019
Board Accepted: 6/23/2021
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 8.00 7.001.00$500.00$500.00
5IMPLEMENTATION OF THE SWPPP1.00LS 0.67 0.550.12$41,600.00$4,992.00
6OFFICE FACILITIES12.00MTH 8.00 7.001.00$4,200.00$4,200.00
9CLEARING AND GRUBBING1.00LS 0.67 0.550.12$58,000.00$6,960.00
10TRAFFIC CONTROL1.00LS 0.67 0.550.12$275,000.00$33,000.00
12CHANGEABLE MESSAGE SIGN8.00EA 8.00 7.001.00$13,000.00$13,000.00
21UNCLASSIFIED EXCAVATION1,848.00CY 1,848.00 1,826.0022.00$105.00$2,310.00
22UNCLASSIFIED EXCAVATION (ROADWAY)9,901.00CY 6,927.00 4,200.002,727.00$57.00$155,439.00
24CRUSHED MISCELLANEOUS BASE203.00CY 139.90 127.3112.59$117.00$1,473.03
26CEMENT STABILIZED PULVERIZED BASE, 10" THICK39,813.00SY 26,785.00 17,013.009,772.00$6.50$63,518.00
27PORTLAND CEMENT FOR CSPB1,165.00TON 749.52 475.33274.19$150.00$41,128.50
28PRIME/TACK COAT FOR CSPB7,964.00GAL 4,991.00 2,505.002,486.00$6.00$14,916.00
29AC PAVEMENT5,601.00TON 4,495.60 2,507.421,988.18$82.00$163,030.76
37PCC PAVEMENT172.00CY 133.21 104.2928.92$330.00$9,543.60
49CURB DRAIN PER STD PLAN 150, N=1, CASE 3 INLET13.00EA 13.00 8.005.00$300.00$1,500.00
55PCC CURB & GUTTER, TYPE A2-610,356.00LF 7,095.00 5,409.001,686.00$28.00$47,208.00
56PCC CURB & GUTTER, TYPE A2-84,136.00LF 3,032.00 3,016.0016.00$30.00$480.00
60PCC WALK & DRIVEWAYS, 4" THICK82,924.00SF 48,806.00 36,853.0011,953.00$5.50$65,741.50
61PCC CURB RAMPS94.00CY 59.82 50.619.21$870.00$8,012.70
66DETECTABLE WARNING SURFACE915.00SF 915.00 630.00285.00$41.00$11,685.00
794" SCH 80 PERFORATED PVC31.00LF 31.00 24.007.00$82.00$574.00
87#6 WIRE2,065.00LF 1,119.00 519.00600.00$2.00$1,200.00
88#10 WIRE3,190.00LF 2,022.00 692.001,330.00$1.10$1,463.00
903-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)4,155.00LF 1,285.00 0.001,285.00$1.40$1,799.00
9112-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)4,080.00LF 1,300.00 0.001,300.00$5.40$7,020.00
114RELOCATE STREET LIGHT WITH NEW FOUNDATION7.00EA 6.00 0.905.10$2,780.00$14,178.00
131TYPE 15 STANDARD FOUNDATION6.00EA 4.00 3.670.33$1,800.00$594.00
133TYPE 19 STANDARD FOUNDATION7.00EA 4.00 0.823.18$5,100.00$16,218.00
13615' SIGNAL MAST ARM12.00EA 1.00 0.001.00$1,880.00$1,880.00
13720' SIGNAL MAST ARM3.00EA 2.00 0.002.00$2,250.00$4,500.00
13825' SIGNAL MAST ARM4.00EA 1.00 0.001.00$2,480.00$2,480.00
14012' LUMINAIRE MAST ARM27.00EA 8.00 0.008.00$470.00$3,760.00
141150 W(EQ) LUMINAIRE14.00EA 2.00 0.002.00$760.00$1,520.00
142200 W(EQ) LUMINAIRE13.00EA 6.00 0.006.00$790.00$4,740.00
181CONCRETE REMOVAL (NON-REINFORCED)14.00CY 14.00 0.0014.00$180.00$2,520.00
182UNCLASSIFIED EXCAVATION5.00CY 2.80 0.002.80$135.00$378.00
185AC PAVEMENT159.00TON 100.00 15.8484.16$120.00$10,099.20
186CATCH BASIN PER STD PLAN 300, W=73.00EA 3.00 1.002.00$8,450.00$16,900.00
187CATCH BASIN PER STD PLAN 300, W=141.00EA 1.00 0.001.00$11,150.00$11,150.00
188CATCH BASIN PER STD PLAN 300, W=211.00EA 1.00 0.001.00$15,900.00$15,900.00
194TRANSITION STRUCTURE PER STD PLAN 3402.00EA 2.00 1.001.00$6,700.00$6,700.00
195JUNCTION STRUCTURE PER STD PLAN 3312.00EA 2.00 0.002.00$5,100.00$10,200.00
196MANHOLE PER STD PLAN 3217.00EA 7.00 0.007.00$9,600.00$67,200.00
197PCC CURB, TYPE A1-VAR23.00LF 23.00 0.0023.00$92.00$2,116.00
199DETECTABLE WARNING SURFACE15.00SF 15.00 0.0015.00$43.00$645.00
200CROSS GUTTER8.00CY 8.00 0.008.00$500.00$4,000.00
201SUPPORT FOR 8" OR LESS WATERLINE4.00EA 2.00 1.001.00$1,100.00$1,100.00
203SUPPORT FOR 24" AND LESS MISC UTILITIES4.00EA 2.00 1.001.00$1,830.00$1,830.00
205CONSTRUCT PIPE SEAL1.00EA 1.00 0.001.00$900.00$900.00
20618" RCP, 2000 D106.00LF 106.00 0.00106.00$200.00$21,200.00
20724" RCP, 2000 D44.00LF 44.00 0.0044.00$230.00$10,120.00
20830" RCP, 2000 D1,508.00LF 1,500.00 688.00812.00$250.00$203,000.00
209CONCRETE COLLAR FOR CONNECTOR PIPE2.00EA 2.00 0.002.00$1,100.00$2,200.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
OVERTIME INSPECTIONHOUR 22.00 0.0022.00$100.00 $2,200.00
LOCAL TARGATED WORKER HIRING PROGRAMSTIP 6,599.25 6,200.00399.25$1.00 $399.25

FINANCIAL SUMMARY

  Total Previous Current
Earned $5,010,910.94 $3,912,188.65 $1,098,722.29
Retained* $250,545.64 $195,609.53 $54,936.11
Deducted $8,799.25 $6,200.00 $2,599.25
Due $4,751,566.05 $3,710,379.12 $1,041,186.93



*This project has an escrow account.

Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.