Los Angeles County Public Works
Project Management Division III
Progress Payment 4
Project Name: McDonnell Avenue, et al.
Contractor: Sully-Miller Contracting Company
135 South State College Boulevard, Suite 400
Brea, CA 92821
Project ID: RDC0015818
Federal Number(s): None
Original Contract: $3,076,035.42
Awarded: 10/18/2016
Period Ending: 6/12/2017
Board Accepted: 12/21/2017
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MTH)6.00MTH 3.00 2.001.00$500.00$500.00
5IMPLEMENTATION OF THE SWPPP1.00LS 0.65 0.400.25$10,000.00$2,500.00
6TRAFFIC CONTROL1.00LS 0.65 0.400.25$30,000.00$7,500.00
7OFFICE FACILITIES1.00LS 0.65 0.400.25$27,400.00$6,850.00
8MOBILIZATION1.00LS 1.00 0.500.50$86,900.00$43,450.00
9CLEARING AND GRUBBING1.00LS 1.00 0.400.60$20,000.00$12,000.00
13STUMP REMOVAL ONLY (25"+ DIAMETER)12.00EA 12.00 6.006.00$600.00$3,600.00
14REMOVE EXISTING CHAIN LINK FENCE74.00LF 74.00 50.0024.00$4.90$117.60
15REMOVE EXISTING WROUGHT IRON FENCE82.00LF 76.00 32.0044.00$6.75$297.00
17ADJUST SLIDING GATE AND TRACKS1.00EA 1.00 0.001.00$6,300.00$6,300.00
18ADJUST WROUGHT IRON GATE1.00EA 1.00 0.001.00$2,900.00$2,900.00
19CONCRETE REMOVAL (NON-REINFORCED)927.00CY 907.00 734.00173.00$145.00$25,085.00
21UNCLASSIFIED EXCAVATION4,281.00CY 344.00 201.00143.00$60.00$8,580.00
22CRUSHED MISCELLANEOUS BASE65.00CY 60.00 65.00-5.00$63.00($315.00)
39PIPE CONNECTION PER STD PLAN 335, CASE 19.00EA 9.00 4.005.00$560.00$2,800.00
40CURB DRAIN PER STD PLAN 150, N=1, CASE 3 INLET6.00EA 6.00 2.004.00$222.00$888.00
47PCC CURB, TYPE A1-698.00LF 98.00 85.0013.00$21.50$279.50
49PCC CURB & GUTTER, TYPE A2-64,191.00LF 3,981.00 2,190.001,791.00$26.00$46,566.00
50PCC CURB & GUTTER, TYPE A2-8696.00LF 696.00 521.00175.00$25.00$4,375.00
51PCC CURB & GUTTER, TYPE A2-VAR83.00LF 58.00 35.0023.00$27.00$621.00
53PCC WALK, DRIVES & CURB RAMPS, 4" THICK42,145.00SF 38,102.00 19,076.0019,026.00$5.90$112,253.40
54DETECTABLE WARNING SURFACE1,200.00SF 1,143.00 900.00243.00$40.00$9,720.00
59METAL HAND RAILINGS PER STD PLAN 6065.00LF 5.00 0.005.00$545.00$2,725.00
60 40.00  40.00 20.0020.00$37.00$740.00
61RED WOOD FENCE, 4' HIGH24.00LF 24.00 0.0024.00$132.00$3,168.00
66RECONSTRUCT CATCH BASIN TOP W=5'1.00EA 1.00 0.001.00$640.00$640.00
67RECONSTRUCT LOCAL DEPRESSION PER STD PLAN 313-3 CASE E11.00EA 10.00 5.005.00$385.00$1,925.00
68STORMWATER BIORETENTION FILTRATION BASIN PER DETAIL A ON SHEET 2311.00EA 10.00 4.006.00$3,400.00$20,400.00
70LID TREE WELL PER DETAIL D ON SHEET 241.00EA 1.00 0.001.00$4,600.00$4,600.00
71FILTRATION TRENCH PER DETAIL E ON SHEET 241.00EA 1.00 0.001.00$15,000.00$15,000.00
724" DIAMETER PVC PIPE, SCH 80674.00LF 573.00 86.00487.00$45.00$21,915.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $968,672.80 $600,692.30 $367,980.50
Retained $47,633.65 $29,234.62 $18,399.03
Deducted $0.00 $0.00 $0.00
Due $921,039.15 $571,457.68 $349,581.47



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.