Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: East Los Angeles Community Roadway Improvement
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RDC0016147
Federal Number(s): STPL-5953(762)
Original Contract: $9,634,240.74
Awarded: 9/13/2022
Period Ending: 11/6/2023
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)8.00MTH 3.00 1.002.00$500.00$1,000.00
5IMPLEMENTATION OF THE SWPPP1.00LS 0.30 0.200.10$23,000.00$2,300.00
6OFFICE FACILITIES9.00MTH 3.00 2.001.00$2,600.00$2,600.00
8MOBILIZATION1.00LS 0.75 0.500.25$945,000.00$236,250.00
14REMOVE EXISTING TUBULAR STEEL FENCE156.00LF 90.00 45.0045.00$22.00$990.00
15CONCRETE REMOVAL (NON-REINFORCED)3,146.00CY 887.57 585.02302.55$200.00$60,510.00
17UNCLASSIFIED EXCAVATION4,651.00CY 1,312.64 1,092.84219.80$135.00$29,673.00
18CRUSHED MISCELLANEOUS BASE4,751.00CY 1,132.87 424.74708.13$120.00$84,975.60
22AC PAVEMENT643.00TON 264.00 94.00170.00$110.00$18,700.00
23AC PAVEMENT(PATCH BACK)1,008.00TON 84.12 27.5656.56$200.00$11,312.00
27PCC PAVEMENT310.00CY 130.10 27.00103.10$600.00$61,860.00
28PCC CROSSWALK PER DETAIL G, SHEET 118.00CY 4.00 0.004.00$1,200.00$4,800.00
34CURB DRAIN PER STD PLAN 150, N=1, CASE 3 INLET16.00EA 5.00 0.005.00$500.00$2,500.00
35CURB DRAIN PER STD PLAN 150, N=2, CASE 3 INLET2.00EA 1.00 0.001.00$600.00$600.00
38PCC CURB, TYPE A1-VAR516.00LF 363.86 41.00322.86$36.00$11,622.96
40PCC CURB & GUTTER, TYPE A2-82,158.00LF 1,077.30 716.30361.00$48.00$17,328.00
41PCC CURB & GUTTER, TYPE A2-VAR3,744.00LF 652.23 378.73273.50$49.00$13,401.50
44PCC WALK, 4" THICK40,585.00SF 14,295.54 5,630.578,664.97$10.00$86,649.70
45PCC CURB RAMPS461.00CY 123.09 67.3055.79$1,200.00$66,948.00
46PCC DRIVEWAYS, 6" THICK1,697.00SF 978.00 348.00630.00$13.00$8,190.00
47DETECTABLE WARNING SURFACE3,742.00SF 715.50 442.00273.50$40.00$10,940.00
48CROSS GUTTER121.00CY 120.00 94.0026.00$700.00$18,200.00
49CROSS GUTTER (MOD)143.00CY 30.17 0.0030.17$700.00$21,119.00
55ADJUST PULL BOX113.00EA 26.00 5.0021.00$500.00$10,500.00
93TRAFFIC CONTROL1.00LS 0.30 0.200.10$211,000.00$21,100.00
95CHANGEABLE MESSAGE SIGN2.00EA 2.00 1.001.00$9,000.00$9,000.00
S-3TRAFFIC SIGNAL COMPONENTS T&M 470,142.42 387,170.5982,971.83$1.00$82,971.83
S-4WHEELCHAIR RAMPS NEG 0.20 0.000.20$38,332.75$7,666.55

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $2,521,080.21 $1,617,372.07 $903,708.14
Retained $126,054.01 $80,868.61 $45,185.40
Deducted $0.00 $0.00 $0.00
Due $2,395,026.20 $1,536,503.46 $858,522.74



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.