Los Angeles County Public Works
Project Management Division III
As-Built 21
Project Name: South Whittier Los Nietos - Keith Drive, et al.
Contractor: R. J. Noble Company
P.O. Box 620
Orange, CA 92856
Project ID: RMD4408001
Federal Number(s): None
Original Contract: $11,848,831.05
Awarded: 9/24/2019
Period Ending: 2/3/2022
Board Accepted: 12/21/2021
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,000)1.00LS 1.00 1.000.00$2,000.00$0.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)24.00MTH 20.00 19.001.00$500.00$500.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 1.00 0.001.00$1,000.00$1,000.00
4IMPLEMENTATION OF THE LTWHP1.00LS 1.00 1.000.00$40,000.00$0.00
5PREPARATION OF THE SWPPP (STIPULATED UNIT PRICE OF $5,000)1.00LS 1.00 1.000.00$5,000.00$0.00
6IMPLEMENTATION OF THE SWPPP1.00LS 1.00 1.000.00$16,000.00$0.00
7OFFICE FACILITIES24.00MTH 20.00 20.000.00$500.00$0.00
8MOBILIZATION1.00LS 1.00 1.000.00$75,000.00$0.00
9CLEARING AND GRUBBING1.00LS 1.00 1.000.00$30,000.00$0.00
10ROOT PRUNE TREE (INCL ROOT CONTROL BARRIER)92.00EA 82.00 82.000.00$1,275.00$0.00
11STUMP REMOVAL ONLY (6"-12" DIAMETER)1.00EA 1.00 1.000.00$210.00$0.00
12STUMP REMOVAL ONLY (13"-24" DIAMETER)55.00EA 55.00 55.000.00$375.00$0.00
13STUMP REMOVAL ONLY (25"+ DIAMETER)29.00EA 29.00 29.000.00$500.00$0.00
14CONCRETE REMOVAL (NON-REINFORCED)3,119.00CY 3,311.04 3,311.040.00$156.00$0.00
15CONCRETE REMOVAL (REINFORCED)3.00CY 10.73 10.730.00$1,800.00$0.00
16UNCLASSIFIED EXCAVATION3,316.00CY 5,010.92 5,010.920.00$138.00$0.00
17UNCLASSIFIED EXCAVATION (ROADWAY)28,831.00CY 28,631.00 28,631.000.00$72.00$0.00
18CRUSHED MISCELLANEOUS BASE4,205.00CY 5,036.54 5,036.540.00$105.00$0.00
19TRENCH BACKFILL SLURRY (CLASS 270-E-500)50.00CY 12.95 12.950.00$177.00$0.00
20CEMENT STABILIZED PULVERIZED BASE, 8" THICK88,314.00SY 88,164.00 88,164.000.00$4.90$0.00
21CEMENT STABILIZED PULVERIZED BASE, 12" THICK71,639.00SY 71,634.00 71,634.000.00$5.10$0.00
22PORTLAND CEMENT FOR CSPB4,598.00TON 3,190.10 3,190.100.00$152.00$0.00
23PRIME/TACK COAT FOR CSPB32,009.00GAL 24,835.25 24,835.250.00$0.45$0.00
24COLD MILL AC PAVEMENT (0 - 1-1/2")54,495.00SF 52,385.00 52,385.000.00$0.32$0.00
25AC PAVEMENT22,669.00TON 22,302.99 22,302.990.00$70.00$0.00
26AC PAVEMENT(PATCH BACK)23.00TON 22.87 22.870.00$315.00$0.00
27AC PAVEMENT (PATCH BACK) TEMP386.00TON 386.00 386.000.00$315.00$0.00
28AC PAVEMENT (SPEED CUSHION)16.00TON 16.00 16.000.00$475.00$0.00
29RECONSTRUCT MANHOLE155.00EA 143.00 143.000.00$1,800.00$0.00
30DOUBLE ADJUST MANHOLE2.00EA 2.00 2.000.00$800.00$0.00
31PCC PAVEMENT1,281.00CY 1,340.00 1,340.000.00$390.00$0.00
32ASPHALT RUBBER HOT MIX13,531.00TON 13,254.46 13,254.460.00$90.00$0.00
33ASPHALT RUBBER HOT MIX (TEST STRIP)500.00TON 500.00 500.000.00$107.00$0.00
34RECONSTRUCT INLET PER DETAIL ON SHEET 791.00EA 1.00 1.000.00$33,000.00$0.00
35RECONSTRUCT LOCAL DEPRESSION PER STD PLAN 313-31.00EA 0.00 0.000.00$3,700.00$0.00
36CATCH BASIN PER STD PLAN 300, W=32.00EA 4.00 4.000.00$8,000.00$0.00
37JUNCTION STRUCTURE PER STD PLAN 3332.00EA 2.00 2.000.00$2,600.00$0.00
38CURB DRAIN PER STD PLAN 150, N=1, CASE 3 INLET19.00EA 0.00 0.000.00$1,250.00$0.00
39CURB DRAIN PER STD PLAN 150, N=2, CASE 3 INLET1.00EA 0.00 0.000.00$1,250.00$0.00
40CONCRETE SLOUGH WALL5.00CY 4.28 4.280.00$1,500.00$0.00
41PCC CURB, TYPE A1-VAR16.00LF 19.00 19.000.00$23.00$0.00
42PCC CURB & GUTTER, TYPE A2-69,226.00LF 8,374.00 8,374.000.00$33.00$0.00
43PCC CURB & GUTTER, TYPE A2-816,059.00LF 21,097.50 21,097.500.00$37.00$0.00
44PCC CURB & GUTTER, TYPE A2-VAR15.00LF 0.00 0.000.00$28.00$0.00
45PCC CURB & GUTTER, TYPE A3-6106.00LF 106.00 106.000.00$34.00$0.00
46PCC CURB & GUTTER, TYPE A3-863.00LF 78.00 78.000.00$34.00$0.00
47LONGITUDINAL GUTTER342.00CY 326.14 326.140.00$495.00$0.00
48PCC WALK & DRIVEWAYS, 4" THICK64,556.00SF 99,034.50 99,034.500.00$6.35$0.00
49PCC CURB RAMPS252.00CY 239.92 239.920.00$675.00$0.00
50PCC WALK & DRIVEWAYS, 6" THICK315.00SF 1,295.50 1,295.500.00$9.50$0.00
51DETECTABLE WARNING SURFACE2,277.00SF 1,887.00 1,887.000.00$43.00$0.00
52CROSS GUTTER475.00CY 445.11 445.110.00$370.00$0.00
53CROSS GUTTER (MOD)53.00CY 21.48 21.480.00$370.00$0.00
54ALLEY INTERSECTION142.00CY 142.00 142.000.00$370.00$0.00
55METAL HAND RAILINGS PER STD PLAN 606213.00LF 235.00 235.000.00$180.00$0.00
5618" RCP, 1500 D102.00LF 102.00 102.000.00$525.00$0.00
57NO. 6 PULL BOX INCL PCC COVER2.00EA 2.00 2.000.00$900.00$0.00
58INSTALL FIRE HYDRANT LOCATION RPM64.00EA 64.00 64.000.00$15.00$0.00
59TRAFFIC CONTROL1.00LS 1.00 1.000.00$370,000.00$0.00
60FURNISH AND PLANT 15 GALLON TREE92.00EA 0.00 0.000.00$370.00$0.00
61SOD1,649.00SY 27.00 27.000.00$69.00$0.00
62RED BRICK WITH MORTAR PER DETAIL A ON SHEET 1541.00SF 41.00 41.000.00$50.00$0.00
63RIVER ROCK PAVING488.00SF 493.00 493.000.00$32.00$0.00
S-1TEST 20 SOIL SAMPLES LS 1.00 1.000.00$26,000.00$0.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
OVERTIME INSPECTIONHOUR 0.00 0.000.00$100.00 $0.00
LIQUIDATED DAMAGESDAY 0.00 0.000.00$2,000.00 $0.00
LABOR COMPLIANCEVIOLATION 0.00 0.000.00$25.00 $0.00
AFFIRMATIVE ACTIONVIOLATION 0.00 0.000.00$200.00 $0.00
BEST MANAGEMENT PRACTICEVIOLATION 0.00 0.000.00$1,000.00 $0.00
SCHEDULE UPDATEMONTHLY 0.00 0.000.00$250.00 $0.00
LOCAL TARGATED WORKER HIRING PROGRAMSTIP 9,209.00 19,000.00-9,791.00$1.00 ($9,791.00)

FINANCIAL SUMMARY

  Total Previous Current
Earned $12,110,007.49 $12,108,507.49 $1,500.00
Retained $605,500.39 $605,425.39 $75.00
Deducted $9,209.00 $19,000.00 ($9,791.00)
Due $11,495,298.10 $11,484,082.10 $11,216.00



*The term "As-Built" used by the Department of Public Works in combination with the Engineer's Monthly Estimate process indicates that the project has been field accepted and that the pay quantities and deductions as detailed above are FINAL. Unless a certified letter is received by this office within 14 calendar days disputing the amounts shown, an acceptance letter will be filed with the Board of Supervisors authorizing the release of retention.

Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.