Los Angeles County Public Works
Project Management Division III
Progress Payment 4
Project Name: Del Mar Avenue Bridge Replacement Over Alhambra Wash
Contractor: Shimmick Construction Company, Inc.
8201 Edgewater Drive, Suite 202
Oakland, CA 94621
Project ID: RDC0012721
Federal Number(s): BRLS-5217 (001)
Original Contract: $5,000,591.90
Awarded: 10/31/2017
Period Ending: 4/20/2018
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500.00/MTH)9.00MTH 3.00 0.003.00$500.00$1,500.00
5IMPLEMENTATION OF THE SWPPP1.00LS 0.18 0.120.06$112,000.00$6,720.00
8IMPLEMENTATION OF THE SURFACE WATER DIVERSION PLAN6.00MTH 1.00 0.001.00$320.00$320.00
18IMPLEMENTATION OF THE SSHSP9.00MTH 3.00 2.001.00$35.00$35.00
19OFFICE FACILITIES9.00MTH 3.00 2.001.00$5,000.00$5,000.00
20MOBILIZATION1.00LS 0.75 0.500.25$500,000.00$125,000.00
22RELOCATE EXISTING BUS SHELTER1.00EA 0.60 0.500.10$6,000.00$600.00
23CONCRETE REMOVAL (NON-REINFORCED)760.00CY 114.00 87.0027.00$60.00$1,620.00
33TEMPORARY BALLAST (STAGE TWO)1.00LS 0.00 0.50-0.50$10,000.00($5,000.00)
35UNCLASSIFIED EXCAVATION1,299.00CY 276.00 62.00214.00$35.00$7,490.00
41CRUSHED MISCELLANEOUS BASE898.00CY 196.00 0.00196.00$40.00$7,840.00
42AC PAVEMENT1,343.00TON 139.13 0.00139.13$106.00$14,747.78
43AC PAVEMENT(DRIVEWAYS)6.00TON 6.00 0.006.00$450.00$2,700.00
45ADJUST MANHOLE3.00EA 1.00 0.001.00$960.00$960.00
46PCC PAVEMENT111.00CY 73.00 0.0073.00$230.00$16,790.00
67PCC CURB, TYPE A1-621.00LF 7.00 0.007.00$80.00$560.00
70PCC CURB & GUTTER, TYPE A2-81,066.00LF 193.00 0.00193.00$36.00$6,948.00
71PCC WALK, 4" THICK6,253.00SF 1,425.00 0.001,425.00$6.50$9,262.50
72PCC CURB RAMP, 4" THICK22.00SF 22.00 0.0022.00$18.00$396.00
73PCC DRIVEWAYS, 6" THICK886.00SF 78.00 0.0078.00$9.00$702.00
74DETECTABLE WARNING SURFACE90.00SF 24.00 0.0024.00$75.00$1,800.00
76CROSS GUTTER28.00CY 28.00 0.0028.00$560.00$15,680.00
77CONSTRUCT BENCAMP STREET DETOUR RAMP (PLAN RD, SHEET 4)1.00LS 0.90 0.700.20$104,000.00$20,800.00
78BARRICADE POSTS, STD PLAN W-141.00EA 1.00 0.001.00$930.00$930.00
91RELOCATE LIGHT POLE1.00EA 1.00 0.001.00$8,500.00$8,500.00
92TRAFFIC CONTROL (STAGE 1)1.00LS 1.00 0.670.33$11,000.00$3,630.00
100CHANGEABLE MESSAGE SIGN3.00EA 1.14 1.070.07$15,500.00$1,085.00
101HEIGHT RESTRICTION BARRIER1.00LS 0.90 0.750.15$10,000.00$1,500.00
1054" CONDUIT (SCH 80 PVC)220.00LF 220.00 0.00220.00$70.00$15,400.00
114REMOVE CONTROLLER FOUNDATION1.00EA 1.00 0.001.00$700.00$700.00
134TEMPORARY TRAFFIC SIGNAL SYSTEM AT BENCAMP STREET1.00LS 0.85 0.000.85$150,000.00$127,500.00
1701-1/2" STREET LIGHT CONDUIT40.00LF 30.00 0.0030.00$58.00$1,740.00
1713" STREET LIGHT CONDUIT748.00LF 374.00 0.00374.00$40.00$14,960.00
173NO. 5 PULL BOX INCL PCC COVER (STREET LIGHT)10.00EA 5.00 0.005.00$500.00$2,500.00
180CONCRETE STREET LIGHT FOUNDATION PER STD PLAN 4315.00EA 3.00 0.003.00$1,700.00$5,100.00
181CONCRETE STREET LIGHT FOUNDATION PER STD PLAN 4332.00EA 1.00 0.001.00$1,700.00$1,700.00
S-7STAGE 1 SIGNAL AT COMMERCIAL CENTER LS 1.00 0.001.00$20,780.00$20,780.00
S-8MODIFY CATCH BASIN DEL MAR AVE STA 10+30 LS 1.00 0.001.00$40,000.00$40,000.00
S-11NORWOOD PLACE CLOSURE AT DEL MAR AVE LS 1.00 0.001.00$10,000.00$10,000.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,006,629.03 $508,132.75 $498,496.28
Retained $48,956.45 $24,031.64 $24,924.81
Deducted $0.00 $0.00 $0.00
Due $957,672.58 $484,101.11 $473,571.47



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.