Los Angeles County Public Works
Project Management Division III
Progress Payment 18
Project Name: Del Mar Avenue Bridge Replacement Over Alhambra Wash
Contractor: Shimmick Construction Company, Inc.
8201 Edgewater Drive, Suite 202
Oakland, CA 94621
Project ID: RDC0012721
Federal Number(s): BRLS-5217 (001)
Original Contract: $5,000,591.90
Awarded: 10/31/2017
Period Ending: 9/20/2019
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500.00/MTH)9.00MTH 14.00 13.001.00$500.00$500.00
5IMPLEMENTATION OF THE SWPPP1.00LS 0.90 0.840.06$112,000.00$6,720.00
10SURFACE WATER DIVERSION STRUCTURE (STAGE TWO)1.00LS 0.99 0.980.01$65,000.00$650.00
18IMPLEMENTATION OF THE SSHSP9.00MTH 15.00 14.001.00$35.00$35.00
23CONCRETE REMOVAL (NON-REINFORCED)760.00CY 293.00 219.0074.00$60.00$4,440.00
24CONCRETE REMOVAL (REINFORCED)12.00CY 8.00 5.003.00$214.00$642.00
31TEMPORARY VERTICAL SHORING (STAGE TWO)1.00LS 1.00 0.800.20$200,000.00$40,000.00
33TEMPORARY BALLAST (STAGE TWO)1.00LS 0.79 0.780.01$10,000.00$100.00
35UNCLASSIFIED EXCAVATION1,299.00CY 1,022.50 502.50520.00$35.00$18,200.00
37STRUCTURE BACKFILL (BRIDGE)2,000.00CY 2,000.00 1,900.00100.00$50.00$5,000.00
40GEOCOMPOSITE WALL DRAIN4,860.00SF 4,860.00 4,385.00475.00$6.00$2,850.00
41CRUSHED MISCELLANEOUS BASE898.00CY 600.50 361.50239.00$40.00$9,560.00
47STRUCTURE CONCRETE (BRIDGE)734.00CY 734.00 625.00109.00$895.00$97,555.00
49MINOR CONCRETE (DRAINAGE PAD)2.00CY 2.00 0.251.75$1,900.00$3,325.00
51MINOR CONCRETE (BRIDGE SIDEWALK)2.00CY 2.00 0.002.00$3,000.00$6,000.00
52CONCRETE BARRIER (TYPE 26 MODIFIED W/ SIDEWALK)150.00LF 123.00 75.0048.00$350.00$16,800.00
54CONCRETE BARRIER (TYPE 26 MODIFIED W/ CURB RAMP)27.00LF 27.00 0.0027.00$285.00$7,695.00
56AESTHETIC TREATMENT FOR CONCRETE BARRIER238.00LF 186.00 111.0075.00$200.00$15,000.00
57BAR REINFORCING STEEL (BRIDGE)196,000.00LB 196,000.00 171,301.0024,699.00$1.18$29,144.82
62CATCH BASIN PER STD PLAN 300, W=72.00EA 1.00 0.001.00$6,600.00$6,600.00
75DETECTABLE WARNING SURFACE (BRIDGE CURB RAMP)33.00SF 33.00 19.0014.00$75.00$1,050.00
94TRAFFIC CONTROL (STAGE 2, PHASE 2)1.00LS 1.00 0.950.05$2,400.00$120.00
97TEMPORARY RAILING (TYPE K)500.00LF 537.00 534.003.00$31.00$93.00
99FLASHING ARROW SIGN2.00EA 1.84 1.770.07$5,300.00$371.00
100CHANGEABLE MESSAGE SIGN3.00EA 1.98 1.910.07$15,500.00$1,085.00
S-32ADDITIONAL CONSTRUCTION PHASE BETWEEN PHASE 1 & PAHSE 2 ON STAGE 2 T&M 20,126.43 10,000.0010,126.43$1.00$10,126.43
S-38REPLACEMENT OF UNEVEN PAVEMENT S/B DEL MAR AVE T&M 24,493.82 0.0024,493.82$1.00$24,493.82
S-39OFFICE FACILITY MTH 4.50 3.501.00$2,500.00$2,500.00
S-40IMPLEMENTATION OF SURFACE WATER DIVERSION PLAN PHASE 2 MTH 5.00 4.001.00$1,342.42$1,342.42
S-43CONCRETE REMOVAL STAGE 2 PHASE 2 T&M 66,875.08 0.0066,875.08$1.00$66,875.08

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $4,641,573.88 $4,262,700.31 $378,873.57
Retained $230,703.69 $211,760.01 $18,943.68
Deducted $0.00 $0.00 $0.00
Due $4,410,870.19 $4,050,940.30 $359,929.89



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.