Los Angeles County Public Works
Project Management Division III
Progress Payment 21
Project Name: Del Mar Avenue Bridge Replacement Over Alhambra Wash
Contractor: Shimmick Construction Company, Inc.
8201 Edgewater Drive, Suite 202
Oakland, CA 94621
Project ID: RDC0012721
Federal Number(s): BRLS-5217 (001)
Original Contract: $5,000,591.90
Awarded: 10/31/2017
Period Ending: 12/20/2019
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500.00/MTH)9.00MTH 18.00 15.003.00$500.00$1,500.00
6SHORING OF OPEN EXCAVATIONS1.00LS 1.00 0.500.50$5,000.00$2,500.00
18IMPLEMENTATION OF THE SSHSP9.00MTH 18.00 17.001.00$35.00$35.00
42AC PAVEMENT1,343.00TON 1,343.00 979.74363.26$106.00$38,505.56
58JOINT SEAL, TYPE A285.00LF 285.00 72.38212.62$83.00$17,647.46
68PCC CURB, TYPE A1-839.00LF 43.00 10.0033.00$80.00$2,640.00
70PCC CURB & GUTTER, TYPE A2-81,066.00LF 921.50 887.5034.00$36.00$1,224.00
95TRAFFIC CONTROL (STAGE 3, PHASE 2)1.00LS 1.00 0.500.50$3,300.00$1,650.00
99FLASHING ARROW SIGN2.00EA 2.00 1.980.02$5,300.00$106.00
100CHANGEABLE MESSAGE SIGN3.00EA 2.00 2.07-0.07$15,500.00($1,085.00)
101HEIGHT RESTRICTION BARRIER1.00LS 1.00 0.900.10$10,000.00$1,000.00
1054" CONDUIT (SCH 80 PVC)220.00LF 330.00 220.00110.00$70.00$7,700.00
1062-CAMERA VIDEO DETECTION SYSTEM (COMPLETE)1.00EA 1.00 0.001.00$32,500.00$32,500.00
115RELOCATE RETRO REFLECTIVE STREET NAME SIGN 4.00EA 4.00 0.004.00$400.00$1,600.00
116INSTALL TYPE 170 ATC/HC-11 CONTROLLER AND TYPE 332 CABINET (COMPLETE)1.00EA 1.00 0.001.00$3,500.00$3,500.00
117GPS UTB UNIT AND ANTENNA1.00EA 1.00 0.001.00$2,900.00$2,900.00
118SWITCH PACK6.00EA 6.00 0.006.00$117.00$702.00
119PED ISOLATION MODULE2.00EA 2.00 0.002.00$140.00$280.00
1202-CHANNEL ILD SENSOR UNIT4.00EA 4.00 0.004.00$160.00$640.00
121TYPE 332 CABINET1.00EA 1.00 0.001.00$15,000.00$15,000.00
13115' LUMINAIRE MAST ARM4.00EA 4.00 3.500.50$1,100.00$550.00
132PEDESTRIAN PUSH BUTTON EXTENSION1.00EA 1.00 0.001.00$350.00$350.00
134TEMPORARY TRAFFIC SIGNAL SYSTEM AT BENCAMP STREET1.00LS 1.00 0.850.15$150,000.00$22,500.00
139REMOVE DETAIL 27B (PAINT)5,939.00LF 2,017.00 1,667.00350.00$1.00$350.00
140REMOVE DETAIL 28 (PAINT)748.00LF 320.00 160.00160.00$1.25$200.00
143REMOVE DETAIL 38A (PAINT)1,053.00LF 535.00 480.0055.00$1.10$60.50
146REMOVE 12" STRIPING (PAINT)160.00LF 160.00 107.0053.00$2.50$132.50
155DETAIL 22 (TWO-COAT PAINT)77.00LF 77.00 0.0077.00$5.00$385.00
156DETAIL 38 (TWO-COAT PAINT)77.00LF 77.00 0.0077.00$5.00$385.00
157DETAIL 9 (THERMOPLASTIC)1,530.00LF 1,530.00 0.001,530.00$0.90$1,377.00
158DETAIL 22 (THERMOPLASTIC)500.00LF 500.00 0.00500.00$1.50$750.00
159DETAIL 29 (THERMOPLASTIC)470.00LF 375.00 0.00375.00$2.50$937.50
160DETAIL 32 (THERMOPLASTIC)155.00LF 155.00 0.00155.00$3.50$542.50
161DETAIL 38 (THERMOPLASTIC)80.00LF 80.00 0.0080.00$4.50$360.00
163PAVEMENT MARKINGS (TWO-COAT PAINT)30.00SF 30.00 0.0030.00$10.00$300.00
164PAVEMENT MARKINGS (THERMOPLASTIC)215.00SF 162.00 0.00162.00$7.00$1,134.00
16812" STRIPING (THERMOPLASTIC)455.00LF 400.00 0.00400.00$4.00$1,600.00
169CURB MARKINGS (ONE-COAT PAINT)10.00LF 10.00 0.0010.00$30.00$300.00
1701-1/2" STREET LIGHT CONDUIT40.00LF 45.00 40.005.00$58.00$290.00
182REMOVE BENCAMP STREET DETOUR RAMP1.00LS 1.00 0.001.00$9,000.00$9,000.00
S-39OFFICE FACILITY MTH 7.00 6.500.50$2,500.00$1,250.00
S-53RECONSTRUCT CURB & GUTTER AT STA 7+05 LS 1.00 0.001.00$2,500.00$2,500.00
S-56RECONSTRUCT PORTION OF BENCAMP STREET LS 1.00 0.001.00$27,016.00$27,016.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $5,278,141.35 $5,075,326.33 $202,815.02
Retained $262,532.06 $252,391.31 $10,140.75
Deducted $0.00 $0.00 $0.00
Due $5,015,609.29 $4,822,935.02 $192,674.27



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.