Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: Hacienda Channel - La Plata Avenue Drain
Contractor: Mladen Buntich Construction Company, Inc.
1500 West Ninth Street
Upland, CA 91786-5636
Project ID: FCC0001332
Federal Number(s): None
Original Contract: $2,292,502.00
Awarded: 5/17/2021
Period Ending: 8/6/2022
Board Accepted: 7/11/2023
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)6.00MTH 2.00 1.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.50 0.300.20$5,000.00$1,000.00
5IMPLEMENTATION OF BMPS1.00LS 0.50 0.300.20$10,000.00$2,000.00
7SHORING OF OPEN EXCAVATIONS1.00LS 0.40 0.100.30$30,000.00$9,000.00
8OFFICE FACILITIES7.00MTH 3.00 2.001.00$4,500.00$4,500.00
9MOBILIZATION1.00LS 0.95 0.750.20$100,000.00$20,000.00
10TRENCH BACKFILL SLURRY (CLASS 100-E-100)1,541.00CY 410.00 10.00400.00$150.00$60,000.00
11CATCH BASIN PER STD PLAN 300, W=71.00EA 1.00 0.001.00$9,000.00$9,000.00
14JUNCTION STRUCTURE PER DETAIL E8.00EA 1.00 0.001.00$6,000.00$6,000.00
17MANHOLE PER STD PLAN 321 (MOD)4.00EA 1.00 0.001.00$10,000.00$10,000.00
18MANHOLE PER STD PLAN 322 (MOD)8.00EA 2.00 0.002.00$11,000.00$22,000.00
1918" DUAL WALL POLYPROPYLENE PIPE22.00LF 9.00 0.009.00$700.00$6,300.00
2348" DUAL WALL POLYPROPYLENE PIPE804.00LF 500.00 350.00150.00$438.00$65,700.00
25SUPPORT FOR 8" OR LESS WATERLINE7.00EA 4.00 1.003.00$3,000.00$9,000.00
26SUPPORT FOR 8" AND LESS SEWER2.00EA 2.00 0.002.00$3,000.00$6,000.00
28PCC BLANKET PROTECTION FOR SEWER15.00CY 5.00 0.005.00$500.00$2,500.00
2918" CONCRETE COLLAR15.00EA 1.00 0.001.00$2,000.00$2,000.00
3130" CONCRETE COLLAR3.00EA 1.00 0.001.00$3,500.00$3,500.00
34TRAFFIC CONTROL1.00LS 0.55 0.350.20$30,000.00$6,000.00
S-1EXTEND PART 1 NTP DURATION & PLAN REVISIONS DUE TO UTILITY CONFLICTS LS 0.43 0.1420.288$700,000.00$201,600.00
S-4LATERAL ADJUSTMENT AT MH 13+56 LS 1.00 0.001.00$17,961.00$17,961.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,070,366.00 $605,805.00 $464,561.00
Retained $53,518.30 $30,290.25 $23,228.05
Deducted $0.00 $0.00 $0.00
Due $1,016,847.70 $575,514.75 $441,332.95



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.