Los Angeles County Public Works
Project Management Division III
Progress Payment 5
Project Name: Hacienda Channel - La Plata Avenue Drain
Contractor: Mladen Buntich Construction Company, Inc.
1500 West Ninth Street
Upland, CA 91786-5636
Project ID: FCC0001332
Federal Number(s): None
Original Contract: $2,292,502.00
Awarded: 5/17/2021
Period Ending: 10/6/2022
Board Accepted: 7/11/2023
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)6.00MTH 4.00 3.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.85 0.750.10$5,000.00$500.00
5IMPLEMENTATION OF BMPS1.00LS 0.80 0.700.10$10,000.00$1,000.00
7SHORING OF OPEN EXCAVATIONS1.00LS 0.75 0.600.15$30,000.00$4,500.00
8OFFICE FACILITIES7.00MTH 5.00 4.001.00$4,500.00$4,500.00
9MOBILIZATION1.00LS 1.00 0.950.05$100,000.00$5,000.00
10TRENCH BACKFILL SLURRY (CLASS 100-E-100)1,541.00CY 1,020.00 630.00390.00$150.00$58,500.00
13TRANSITION STRUCTURE PER STD PLAN 340 (MOD)2.00EA 1.00 0.500.50$9,000.00$4,500.00
14JUNCTION STRUCTURE PER DETAIL E8.00EA 2.00 1.001.00$6,000.00$6,000.00
15JUNCTION STRUCTURE PER DETAIL F4.00EA 1.00 0.001.00$6,000.00$6,000.00
16MANHOLE PER STD PLAN 320 (MOD)1.00EA 1.00 0.001.00$9,000.00$9,000.00
18MANHOLE PER STD PLAN 322 (MOD)8.00EA 4.00 2.002.00$11,000.00$22,000.00
1918" DUAL WALL POLYPROPYLENE PIPE22.00LF 22.00 9.0013.00$700.00$9,100.00
2130" DUAL WALL POLYPROPYLENE PIPE2,075.00LF 1,176.00 1,170.006.00$265.00$1,590.00
2236" DUAL WALL POLYPROPYLENE PIPE603.00LF 350.00 110.00240.00$275.00$66,000.00
2348" DUAL WALL POLYPROPYLENE PIPE804.00LF 804.00 710.0094.00$438.00$41,172.00
25SUPPORT FOR 8" OR LESS WATERLINE7.00EA 6.00 5.001.00$3,000.00$3,000.00
28PCC BLANKET PROTECTION FOR SEWER15.00CY 12.00 8.004.00$500.00$2,000.00
2918" CONCRETE COLLAR15.00EA 4.00 1.003.00$2,000.00$6,000.00
3024" CONCRETE COLLAR2.00EA 2.00 1.001.00$3,500.00$3,500.00
3130" CONCRETE COLLAR3.00EA 3.00 2.001.00$3,500.00$3,500.00
32RESTORATION OF PERMANENT SURFACING1.00LS 0.25 0.200.05$200,000.00$10,000.00
34TRAFFIC CONTROL1.00LS 0.80 0.750.05$30,000.00$1,500.00
S-1EXTEND PART 1 NTP DURATION & PLAN REVISIONS DUE TO UTILITY CONFLICTS LS 0.7143 0.57140.1429$700,000.00$100,030.00
S-5MODIFY EXISTING CATCH BASIN 66+47 LS 1.00 0.001.00$4,000.00$4,000.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,892,663.00 $1,519,271.00 $373,392.00
Retained $94,633.15 $75,963.55 $18,669.60
Deducted $0.00 $0.00 $0.00
Due $1,798,029.85 $1,443,307.45 $354,722.40



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.