Los Angeles County Public Works
Project Management Division III
Progress Payment 7
Project Name: Hacienda Channel - La Plata Avenue Drain
Contractor: Mladen Buntich Construction Company, Inc.
1500 West Ninth Street
Upland, CA 91786-5636
Project ID: FCC0001332
Federal Number(s): None
Original Contract: $2,292,502.00
Awarded: 5/17/2021
Period Ending: 12/7/2022
Board Accepted: 7/11/2023
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)6.00MTH 6.00 5.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.912 0.900.012$5,000.00$60.00
6RESTORATION OF EXISTING IMPROVEMENTS1.00LS 0.50 0.000.50$30,000.00$15,000.00
7SHORING OF OPEN EXCAVATIONS1.00LS 0.90 0.850.05$30,000.00$1,500.00
8OFFICE FACILITIES7.00MTH 7.00 6.001.00$4,500.00$4,500.00
10TRENCH BACKFILL SLURRY (CLASS 100-E-100)1,541.00CY 1,307.0013 1,207.00100.0013$150.00$15,000.20
18MANHOLE PER STD PLAN 322 (MOD)8.00EA 6.00 5.001.00$11,000.00$11,000.00
2130" DUAL WALL POLYPROPYLENE PIPE2,075.00LF 1,671.00 1,396.00275.00$265.00$72,875.00
2918" CONCRETE COLLAR15.00EA 7.00 6.001.00$2,000.00$2,000.00
32RESTORATION OF PERMANENT SURFACING1.00LS 0.40 0.300.10$200,000.00$20,000.00
34TRAFFIC CONTROL1.00LS 0.90 0.850.05$30,000.00$1,500.00
S-1EXTEND PART 1 NTP DURATION & PLAN REVISIONS DUE TO UTILITY CONFLICTS LS 0.9999 0.85710.1428$700,000.00$99,960.00
S-6DELIVER 70 LF 36" HDPE PIPE LS 0.50 0.000.50$8,829.15$4,414.58

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $2,454,857.78 $2,206,548.00 $248,309.78
Retained $122,742.89 $110,327.40 $12,415.49
Deducted $0.00 $0.00 $0.00
Due $2,332,114.89 $2,096,220.60 $235,894.29



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.