Los Angeles County Public Works
Project Management Division III
Progress Payment 4
Project Name: Castaic Road at Ridge Route Road and The Old Road at Parker Rd
Contractor: Elecnor Belco Electric, Inc.
14320 Albers Way
Chino, CA 91710
Project ID: TDS0001703
Federal Number(s): None
Original Contract: $1,951,442.00
Awarded: 12/20/2022
Period Ending: 6/6/2023
Board Accepted: 6/30/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)2.00MTH 1.00 0.001.00$500.00$500.00
6MOBILIZATION1.00LS 1.00 0.750.25$200,000.00$50,000.00
25REMOVE CHAIN LINK FENCE 5' HIGH WITH BARBED WIRE24.00LF 22.00 10.0012.00$85.00$1,020.00
26CHAIN LINK FENCE, 6' HIGH46.00LF 26.00 0.0026.00$400.00$10,400.00
2734' CHAIN LINK SLIDING GATE1.00EA 1.00 0.001.00$11,000.00$11,000.00
28HEAVY DUTY COMMERCIAL SLIDE GATE OPENER (1 HP MINIMUM, RATED FOR GATES UP TO 50 FT IN LENGTH AND 1500 POUNDS), BATTERY BACKUP, GATE SAFETY SENSORS, 2 KEY PADS, 20 REMOTE CONTROLLERS.1.00EA 1.00 0.001.00$110,000.00$110,000.00
29GRADE BEAM WITH 2" V-TRACK AND J-BOLTS68.00LF 38.00 0.0038.00$300.00$11,400.00
305' PEDESTRIAN WALK GATE DOOR/ACCESS WITH KEYPAD LOCK1.00EA 1.00 0.001.00$15,000.00$15,000.00
31KEY PAD STATION WITH GOOSE NECK POST2.00EA 1.00 0.001.00$5,000.00$5,000.00
32GOOSE NECK POST FOUNDATION2.00EA 1.00 0.001.00$5,000.00$5,000.00
34INSTALL TYPE 332 CABINET COMPLETE W/ 2070 CONTROLLER2.00EA 2.00 0.002.00$55,000.00$110,000.00
36INSTALL TYPE III-BF SERVICE CABINET2.00EA 2.00 0.002.00$11,000.00$22,000.00
37TYPE III-B SERVICE CABINET FOUNDATION2.00EA 2.00 0.002.00$4,000.00$8,000.00
39PEDESTRIAN PUSH BUTTON POST2.00EA 1.00 0.001.00$700.00$700.00
40INSTALL TYPE 15TS STANDARD8.00EA 8.00 0.008.00$2,500.00$20,000.00
41INSTALL TYPE 24 STANDARD2.00EA 2.00 0.002.00$2,500.00$5,000.00
42INSTALL TYPE 26 STANDARD2.00EA 1.00 0.001.00$3,000.00$3,000.00
43INSTALL TYPE 29 STANDARD4.00EA 3.00 0.003.00$3,000.00$9,000.00
49INSTALL 30' SIGNAL MAST ARM2.00EA 2.00 0.002.00$900.00$1,800.00
50INSTALL 35' SIGNAL MAST ARM2.00EA 1.00 0.001.00$900.00$900.00
51INSTALL 45' SIGNAL MAST ARM4.00EA 3.00 0.003.00$900.00$2,700.00
52INSTALL 12' LUMINAIRE MAST ARM15.00EA 13.00 0.0013.00$900.00$11,700.00
53INSTALL 15' LUMINAIRE MAST ARM1.00EA 1.00 0.001.00$900.00$900.00
54INSTALL 8' STRAIGHT ARM CLAMP-ON FOR STREET NAME SIGN8.00EA 6.00 0.006.00$900.00$5,400.00
55150 W EQ LED LUMINAIRE12.00EA 12.00 0.0012.00$1,200.00$14,400.00
56200 W EQ LED LUMINAIRE4.00EA 4.00 0.004.00$1,500.00$6,000.00
59LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)8.00EA 7.00 0.007.00$1,300.00$9,100.00
60LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)8.00EA 7.00 0.007.00$1,300.00$9,100.00
623-12" LED VEHICLE HEAD (COMPLETE) 21.00EA 17.00 0.0017.00$1,300.00$22,100.00
635-12" LED VEHICLE HEAD (COMPLETE) 16.00EA 14.00 0.0014.00$1,800.00$25,200.00
661" CONDUIT (SCH 80 PVC)100.00LF 82.00 16.0066.00$120.00$7,920.00
673" CONDUIT (SCH 80 PVC)750.00LF 741.00 698.0043.00$150.00$6,450.00
693-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)2,200.00LF 2,200.00 0.002,200.00$5.00$11,000.00
705-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)670.00LF 667.00 0.00667.00$7.00$4,669.00
7112-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)2,200.00LF 2,200.00 0.002,200.00$8.00$17,600.00
72#10 WIRE4,500.00LF 2,132.00 0.002,132.00$3.00$6,396.00
95SCE WORK (ALLOWANCE OF $21,000)21,000.00AL 9,157.49 0.009,157.49$1.00$9,157.49
98TRAFFIC CONTROL1.00LS 0.50 0.250.25$80,000.00$20,000.00
S-1CMS EA 16.00 8.008.00$2,500.00$20,000.00
S-3MILL AND FILL ON PARKER ROAD LS 1.00 0.001.00$100,251.30$100,251.30
S-5WEEKEND WORK RELATED TO S-3 LS 1.00 0.001.00$7,777.00$7,777.00
S-6ASPHALT CONCRETE PAVING LS 1.00 0.001.00$9,566.00$9,566.00
S-7WEEKEND WORK - RELATED TO S-6 LS 1.00 0.001.00$7,777.00$7,777.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,428,760.23 $693,876.44 $734,883.79
Retained $71,438.01 $34,693.82 $36,744.19
Deducted $0.00 $0.00 $0.00
Due $1,357,322.22 $659,182.62 $698,139.60



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.