Los Angeles County Public Works
Project Management Division III
Progress Payment 1
Project Name: Slauson Blue Line Station Intersection Improvements
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RDC0016317
Federal Number(s): None
Original Contract: $1,764,264.00
Awarded: 2/28/2023
Period Ending: 7/20/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 0.001.00$2,500.00$2,500.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)3.00MTH 1.00 0.001.00$1,500.00$1,500.00
4IMPLEMENTATION OF BMPS1.00LS 0.20 0.000.20$16,000.00$3,200.00
6MOBILIZATION1.00LS 0.50 0.000.50$168,000.00$84,000.00
7ROOT PRUNE TREE (INCL ROOT CONTROL BARRIER)1.00EA 1.00 0.001.00$1,400.00$1,400.00
8TREE REMOVAL (25"+ DIAMETER)2.00EA 2.00 0.002.00$3,800.00$7,600.00
9CONCRETE REMOVAL (NON-REINFORCED)242.00CY 40.00 0.0040.00$250.00$10,000.00
11UNCLASSIFIED EXCAVATION1,463.00CY 420.00 0.00420.00$195.00$81,900.00
12CRUSHED MISCELLANEOUS BASE908.00CY 296.00 0.00296.00$130.00$38,480.00
16RECONSTRUCT MANHOLE4.00EA 2.00 0.002.00$3,500.00$7,000.00
17PCC PAVEMENT (HIGH EARLY STRENGTH)449.00CY 258.00 0.00258.00$930.00$239,940.00
19PCC CURB & GUTTER, TYPE A2-8438.00LF 175.00 0.00175.00$82.00$14,350.00
20PCC CURB & GUTTER, TYPE A2-VAR215.00LF 115.00 0.00115.00$83.00$9,545.00
22PCC WALK & DRIVEWAYS, 4" THICK5,505.00SF 1,898.00 0.001,898.00$13.00$24,674.00
23PCC CURB RAMPS23.00CY 8.20 0.008.20$1,100.00$9,020.00
24PCC DRIVEWAYS, 6" THICK778.00SF 202.65 0.00202.65$18.00$3,647.70
25DETECTABLE WARNING SURFACE195.00SF 60.00 0.0060.00$49.00$2,940.00
29REMOVE AND REINSTALL EXISTING METAL BENCH1.00EA 1.00 0.001.00$1,500.00$1,500.00
63TRAFFIC CONTROL1.00LS 0.20 0.000.20$143,000.00$28,600.00
64FLASHING ARROW SIGN3.00EA 3.00 0.003.00$2,000.00$6,000.00
65CHANGEABLE MESSAGE SIGN4.00EA 4.00 0.004.00$3,600.00$14,400.00
67COUNTDOWN PEDESTRIAN HEAD (COMPLETE)7.00EA 3.00 0.003.00$1,200.00$3,600.00
70NO. 6 PULL BOX19.00EA 8.00 0.008.00$1,700.00$13,600.00
S-2NEW TYPE 15 POLE AT SLAUSON/HOOPER LS 1.00 0.001.00$33,676.00$33,676.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
EXHIBIT 16-Z1000 1.00 0.001.00$1,000.00 $1,000.00
EXHIBIT 9-F1000 1.00 0.001.00$1,000.00 $1,000.00

FINANCIAL SUMMARY

  Total Previous Current
Earned $643,072.70 $0.00 $643,072.70
Retained $32,153.64 $0.00 $32,153.64
Deducted $2,000.00 $0.00 $2,000.00
Due $608,919.06 $0.00 $608,919.06



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.