Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: Prairie Avenue TSSP - 118th Street to Redondo Beach Boulevard
Contractor: California Professional Engineering, Inc.
19062 San Jose Avenue
La Puente, CA 91748
Project ID: TSM0010284
Federal Number(s): None
Original Contract: $601,803.00
Awarded: 1/31/2023
Period Ending: 11/27/2023
Board Accepted: 4/3/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)3.00MTH 2.00 1.001.00$500.00$500.00
4IMPLEMENTATION OF BMPS1.00LS 1.00 0.660.34$2,500.00$850.00
5EXPLORATORY EXCAVATION OF UTILITIES (ALLOWANCE OF $6,000)6,000.00AL 2,400.00 1,200.001,200.00$1.00$1,200.00
141-1/2" CONDUIT (SCH 80 PVC)20.00LF 15.00 0.0015.00$180.00$2,700.00
22TYPE 3 COMPOSITE PULL BOX INCLUDING COVER12.00EA 12.00 10.002.00$800.00$1,600.00
23INDUCTIVE LOOP DETECTOR AND LEADS SAW CUT860.00LF 833.00 0.00833.00$13.00$10,829.00
24REMOVE CONTROLLER4.00EA 4.00 0.004.00$300.00$1,200.00
29REMOVE LUMINAIRE10.00EA 10.00 7.003.00$130.00$390.00
31REMOVE PEDESTRIAN PUSH BUTTON3.00EA 3.00 0.003.00$50.00$150.00
32REMOVE ILLUMINATED STREET NAME SIGN4.00EA 4.00 0.004.00$250.00$1,000.00
33REMOVE ILD SENSOR UNIT8.00EA 8.00 0.008.00$25.00$200.00
38SWITCH PACK4.00EA 4.00 0.004.00$71.00$284.00
39PED ISOLATION MODULE1.00EA 1.00 0.001.00$130.00$130.00
402-CHANNEL ILD SENSOR UNIT2.00EA 2.00 0.002.00$300.00$600.00
56ILLUMINATED STREET NAME SIGN5.00EA 5.00 3.002.00$3,500.00$7,000.00
58SIGN PANEL3.00EA 3.00 0.003.00$143.00$429.00
59INSTALL SIGN (STRAP AND SADDLE BRACKET)2.00EA 2.00 0.002.00$316.00$632.00
60INSTALL SIGN (MAST-ARM HANGER)1.00EA 1.00 0.001.00$250.00$250.00
61#6 WIRE300.00LF 300.00 0.00300.00$3.25$975.00
63#12 WIRE1,770.00LF 778.00 0.00778.00$2.25$1,750.50
724-CAMERA VIDEO/RADAR DETECTION SYSTEM (COMPLETE)1.00EA 1.00 0.001.00$50,800.00$50,800.00
75TYPE 2070 ATC CONTROLLER WITH D4 PROGRAM4.00EA 4.00 0.004.00$10,450.00$41,800.00
78TRAFFIC CONTROL1.00LS 1.00 0.660.34$18,359.00$6,242.06

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $566,922.75 $435,411.19 $131,511.56
Retained $28,346.15 $21,770.57 $6,575.58
Deducted $0.00 $0.00 $0.00
Due $538,576.60 $413,640.62 $124,935.98



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.