Los Angeles County Public Works
Project Management Division III
Progress Payment 2
Project Name: East Los Angeles - Cesar E Chavez Avenue
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4102001
Federal Number(s): None
Original Contract: $4,278,695.60
Awarded: 8/16/2023
Period Ending: 5/6/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 2.00 1.001.00$500.00$500.00
5IMPLEMENTATION OF BMPS1.00LS 0.40 0.200.20$23,000.00$4,600.00
7MOBILIZATION1.00LS 1.00 0.500.50$398,000.00$199,000.00
8CONCRETE REMOVAL (NON-REINFORCED)282.00CY 197.45 55.06142.39$450.00$64,075.50
10UNCLASSIFIED EXCAVATION532.00CY 292.73 84.68208.05$350.00$72,817.50
11CRUSHED MISCELLANEOUS BASE482.00CY 263.77 84.68179.09$219.00$39,220.71
17AC PAVEMENT(PATCH BACK)38.00TON 29.83 2.7727.06$295.00$7,982.70
20PCC PAVEMENT (HIGH EARLY STRENGTH)93.00CY 60.73 0.0060.73$1,100.00$66,803.00
21PCC PAVEMENT (BUS PAD, HIGH EARLY STRENGTH)18.00CY 18.00 0.0018.00$1,200.00$21,600.00
25PCC CURB, TYPE A1-VAR154.00LF 33.92 0.0033.92$58.00$1,967.36
27PCC CURB & GUTTER, TYPE A2-843.00LF 43.00 6.2536.75$96.00$3,528.00
28PCC CURB & GUTTER, TYPE A2-VAR586.00LF 377.33 93.17284.16$96.00$27,279.36
29PCC WALK, 4" THICK2,286.00SF 670.58 112.05558.53$15.00$8,377.95
30PCC CURB RAMPS38.00CY 6.34 3.083.26$1,400.00$4,564.00
32DETECTABLE WARNING SURFACE313.00SF 47.00 12.0035.00$63.00$2,205.00
33CROSS GUTTER (MOD, HIGH EARLY STRENGTH)46.00CY 46.00 0.5045.50$1,300.00$59,150.00
34REMOVE EXISTING CONCRETE CULVERTS PER PLAN SHEET 3 & 41.00LS 0.50 0.000.50$5,000.00$2,500.00
49REMOVE TYPE 19 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 0.001.00$1,600.00$1,600.00
52REMOVE TYPE 1 FOUNDATION1.00EA 1.00 0.001.00$800.00$800.00
53REMOVE TYPE 15 FOUNDATION3.00EA 3.00 0.003.00$1,500.00$4,500.00
56TYPE 1 STANDARD1.00EA 1.00 0.001.00$2,400.00$2,400.00
96TRAFFIC CONTROL1.00LS 0.40 0.200.20$562,000.00$112,400.00
97FLASHING ARROW SIGN7.00EA 7.00 3.004.00$3,600.00$14,400.00
98CHANGEABLE MESSAGE SIGN3.00EA 3.00 2.001.00$7,200.00$7,200.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,199,718.62 $470,247.54 $729,471.08
Retained $59,985.94 $23,512.39 $36,473.55
Deducted $0.00 $0.00 $0.00
Due $1,139,732.68 $446,735.15 $692,997.53



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.