Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: East Los Angeles - Cesar E Chavez Avenue
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4102001
Federal Number(s): None
Original Contract: $4,278,695.60
Awarded: 8/16/2023
Period Ending: 5/31/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
5IMPLEMENTATION OF BMPS1.00LS 0.70 0.400.30$23,000.00$6,900.00
8CONCRETE REMOVAL (NON-REINFORCED)282.00CY 282.00 197.4584.55$450.00$38,047.50
9CONCRETE REMOVAL (REINFORCED)1.00CY 1.00 0.001.00$600.00$600.00
10UNCLASSIFIED EXCAVATION532.00CY 401.10 292.73108.37$350.00$37,929.50
11CRUSHED MISCELLANEOUS BASE482.00CY 476.72 263.77212.95$219.00$46,636.05
12TRENCH BACKFILL SLURRY (CLASS 270-E-500)23.00CY 13.78 0.0013.78$200.00$2,756.00
16AC PAVEMENT140.00TON 120.16 63.2356.93$380.00$21,633.40
17AC PAVEMENT(PATCH BACK)38.00TON 35.64 29.835.81$295.00$1,713.95
20PCC PAVEMENT (HIGH EARLY STRENGTH)93.00CY 93.00 60.7332.27$1,100.00$35,497.00
25PCC CURB, TYPE A1-VAR154.00LF 70.42 33.9236.50$58.00$2,117.00
28PCC CURB & GUTTER, TYPE A2-VAR586.00LF 554.83 377.33177.50$96.00$17,040.00
29PCC WALK, 4" THICK2,286.00SF 1,650.27 670.58979.69$15.00$14,695.35
30PCC CURB RAMPS38.00CY 20.83 6.3414.49$1,400.00$20,286.00
31PCC DRIVEWAYS, 6" THICK36.00SF 36.00 0.0036.00$23.00$828.00
32DETECTABLE WARNING SURFACE313.00SF 149.00 47.00102.00$63.00$6,426.00
42COMPOSITE TYPE 3 PULL BOX INCL COVER14.00EA 8.00 2.006.00$1,500.00$9,000.00
45REMOVE ELECTRICAL SERVICE1.00EA 1.00 0.001.00$1,500.00$1,500.00
47REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 0.001.00$500.00$500.00
48REMOVE TYPE 15 STANDARD (COMPLETE) (EXCL. FOUND.)3.00EA 3.00 0.003.00$1,500.00$4,500.00
50REMOVE VEHICLE HEAD (COMPLETE)5.00EA 5.00 0.005.00$100.00$500.00
54REMOVE TYPE 19 FOUNDATION1.00EA 2.00 0.002.00$1,600.00$3,200.00
55RELOCATE RETRO REFLECTIVE STREET NAME SIGN 1.00EA 1.00 0.001.00$600.00$600.00
57TYPE 15 STANDARD3.00EA 3.00 0.003.00$6,000.00$18,000.00
58TYPE 19 STANDARD1.00EA 1.00 0.001.00$15,000.00$15,000.00
59TYPE 1 STANDARD FOUNDATION1.00EA 1.00 0.001.00$3,500.00$3,500.00
60TYPE 15 STANDARD FOUNDATION3.00EA 3.00 0.003.00$4,800.00$14,400.00
61TYPE 19 STANDARD FOUNDATION1.00EA 2.00 0.002.00$7,500.00$15,000.00
6220' SIGNAL MAST ARM1.00EA 2.00 0.002.00$5,000.00$10,000.00
6312' LUMINAIRE MAST ARM2.00EA 3.00 0.003.00$1,900.00$5,700.00
648' LUMINAIRE MAST ARM2.00EA 2.00 0.002.00$1,500.00$3,000.00
65150 W HPS LUMINAIRE1.00EA 2.00 0.002.00$1,200.00$2,400.00
66200 W HPS LUMINAIRE3.00EA 3.00 0.003.00$1,300.00$3,900.00
67PEDESTRIAN PUSH BUTTON4.00EA 2.00 0.002.00$400.00$800.00
703-12" LED VEHICLE HEAD (COMPLETE) 9.00EA 11.00 0.0011.00$1,500.00$16,500.00
71SOLAR FLASHING BEACON (MODEL R829-C)1.00EA 1.00 0.001.00$12,000.00$12,000.00
72LED PEDESTRIAN HEAD (COMPLETE) 4.00EA 5.00 0.005.00$1,200.00$6,000.00
96TRAFFIC CONTROL1.00LS 0.80 0.400.40$562,000.00$224,800.00
S-2SIGNAL POLE - TYPE 17 STANDARD EACH 1.00 0.001.00$15,177.18$15,177.18

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,838,801.55 $1,199,718.62 $639,082.93
Retained $91,940.07 $59,985.94 $31,954.13
Deducted $0.00 $0.00 $0.00
Due $1,746,861.48 $1,139,732.68 $607,128.80



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.