Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: San Gabriel Valley Traffic Signal Safety Project Group I
Contractor: Elecnor Belco Electric, Inc.
14320 Albers Way
Chino, CA 91710
Project ID: TDS0001707
Federal Number(s): HSIPL-5953 (752)
Original Contract: $1,451,750.00
Awarded: 7/11/2023
Period Ending: 6/11/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 3.00 1.002.00$500.00$1,000.00
4IMPLEMENTATION OF BMPS1.00LS 0.60 0.200.40$3,000.00$1,200.00
5MOBILIZATION1.00LS 1.00 0.950.05$98,000.00$4,900.00
6SALVAGE EQUIPMENT1.00LS 0.50 0.000.50$10,000.00$5,000.00
222-PAIR DETECTOR LEAD-IN CABLE950.00LF 950.00 0.00950.00$3.00$2,850.00
255-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)599.00LF 599.00 0.00599.00$8.00$4,792.00
30RETROREFLECTIVE STREET NAME SIGN 4.00EA 4.00 0.004.00$1,150.00$4,600.00
31RELOCATE LUMINAIRE 12.00EA 12.00 0.0012.00$687.00$8,244.00
35REMOVE CONTROLLER CABINET COMPLETE2.00EA 2.00 0.002.00$1,000.00$2,000.00
36REMOVE CONTROLLER CABINET FOUNDATION2.00EA 2.00 0.002.00$1,000.00$2,000.00
40REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)5.00EA 5.00 0.005.00$1,000.00$5,000.00
41REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)8.00EA 8.00 0.008.00$1,500.00$12,000.00
42REMOVE TYPE 19 STANDARD (COMPLETE) (EXCL. FOUND.)2.00EA 2.00 0.002.00$2,000.00$4,000.00
44REMOVE TYPE 1 FOUNDATION5.00EA 5.00 1.004.00$1,000.00$4,000.00
45REMOVE TYPE 17 FOUNDATION8.00EA 8.00 1.007.00$1,500.00$10,500.00
46REMOVE TYPE 19 FOUNDATION2.00EA 2.00 0.002.00$2,500.00$5,000.00
47RELOCATE PEDESTRIAN HEAD (COMPLETE)7.00EA 7.00 0.007.00$300.00$2,100.00
48RELOCATE RETRO REFLECTIVE STREET NAME SIGN 6.00EA 6.00 0.006.00$300.00$1,800.00
49TEMPORARY TYPE 1 STANDARD3.00EA 2.00 1.001.00$1,500.00$1,500.00
57TYPE 332 CABINET FOUNDATION2.00EA 2.00 0.002.00$3,500.00$7,000.00
58TYPE III-BF SERVICE CABINET 2.00EA 2.00 0.002.00$6,700.00$13,400.00
62PEDESTRIAN PUSH BUTTON POST3.00EA 0.00 3.00-3.00$900.00($2,700.00)
69PEDESTRIAN PUSH BUTTON POST FOUNDATION3.00EA 3.00 0.003.00$1,500.00$4,500.00
72TYPE 24 STANDARD FOUNDATION5.00EA 5.00 4.001.00$6,600.00$6,600.00
73TYPE 26 STANDARD FOUNDATION5.00EA 5.00 4.001.00$8,100.00$8,100.00
7530' SIGNAL MAST ARM1.00EA 1.00 0.001.00$5,200.00$5,200.00
7635' SIGNAL MAST ARM4.00EA 4.00 0.004.00$5,700.00$22,800.00
7712' HORIZONTAL LUMINAIRE MAST ARM5.00EA 5.00 0.005.00$1,900.00$9,500.00
7812' LUMINAIRE MAST ARM18.00EA 18.00 0.0018.00$1,800.00$32,400.00
79LED LUMINAIRES (150W HPS EQUIVALENT)11.00EA 11.00 0.0011.00$936.00$10,296.00
82LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)8.00EA 8.00 0.008.00$1,132.00$9,056.00
833-12" LED VEHICLE HEAD (COMPLETE) 38.00EA 38.00 0.0038.00$1,410.00$53,580.00
848' STRAIGHT ARM CLAMP-ON FOR STREET NAME SIGN11.00EA 11.00 0.0011.00$2,500.00$27,500.00
104TRAFFIC CONTROL1.00LS 0.50 0.200.30$70,000.00$21,000.00
105CHANGEABLE MESSAGE SIGN (EACH)6.00MTH 3.00 1.002.00$2,800.00$5,600.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $883,915.46 $567,597.46 $316,318.00
Retained $44,195.77 $28,379.87 $15,815.90
Deducted $0.00 $0.00 $0.00
Due $839,719.69 $539,217.59 $300,502.10



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.