Los Angeles County Public Works
Project Management Division III
Progress Payment 2
Project Name: 120th Street Traffic Signal Safety Project
Contractor: Comet Electric, Inc.
21625 Prairie Street
Chatsworth, CA 91311
Project ID: TDS0001708
Federal Number(s): HSIPL-5953 (755)
Original Contract: $1,446,159.27
Awarded: 6/30/2023
Period Ending: 7/1/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 0.001.00$2,500.00$2,500.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)3.00MTH 1.00 0.001.00$500.00$500.00
5MOBILIZATION1.00LS 1.00 0.750.25$115,692.77$28,923.19
6SALVAGE EQUIPMENT1.00LS 1.00 0.001.00$3,000.00$3,000.00
7SCE WORK (ALLOWANCE OF $20,000)20,000.00AL 5,027.26 0.005,027.26$1.00$5,027.26
9CONCRETE REMOVAL (NON-REINFORCED)43.00CY 34.88 0.0034.88$715.00$24,939.20
10UNCLASSIFIED EXCAVATION70.00CY 20.81 0.0020.81$560.00$11,653.60
11CRUSHED MISCELLANEOUS BASE47.00CY 20.81 0.0020.81$250.00$5,202.50
12TRENCH BACKFILL SLURRY (CLASS 270-E-500)6.00CY 2.00 0.002.00$2,000.00$4,000.00
13AC PAVEMENT(PATCH BACK)1.00TON 1.00 0.001.00$5,000.00$5,000.00
14PCC CURB & GUTTER, TYPE A2-VAR259.00LF 212.00 0.00212.00$100.00$21,200.00
183" CONDUIT (SCH 80 PVC)927.00LF 927.00 631.00296.00$95.00$28,120.00
213-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)2,344.00LF 1,987.00 0.001,987.00$9.00$17,883.00
225-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)575.00LF 250.00 0.00250.00$9.00$2,250.00
2312-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)2,480.00LF 2,071.00 0.002,071.00$11.00$22,781.00
24WIRE #6365.00LF 365.00 0.00365.00$8.00$2,920.00
25WIRE #105,190.00LF 2,735.00 0.002,735.00$4.50$12,307.50
26COMPOSITE TYPE 2 PULL BOX INCL COVER16.00EA 8.00 2.006.00$1,300.00$7,800.00
27COMPOSITE TYPE 3 PULL BOX INCL COVER16.00EA 16.00 2.0014.00$1,200.00$16,800.00
30REMOVE PULL BOX AND RESURFACE SIDEWALK19.00EA 9.00 0.009.00$500.00$4,500.00
31RELOCATE CONTROLLER CABINET COMPLETE1.00EA 1.00 0.001.00$4,400.00$4,400.00
33REMOVE CONTROLLER CABINET FOUNDATION2.00EA 2.00 0.002.00$2,500.00$5,000.00
34REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)8.00EA 8.00 0.008.00$700.00$5,600.00
35REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)8.00EA 8.00 0.008.00$700.00$5,600.00
36REMOVE TYPE 1 FOUNDATION8.00EA 8.00 0.008.00$1,600.00$12,800.00
37REMOVE TYPE 17 FOUNDATION8.00EA 8.00 0.008.00$1,600.00$12,800.00
38TEMPORARY TYPE 1 STANDARD3.00EA 3.00 0.003.00$1,700.00$5,100.00
39TEMPORARY TYPE 17 STANDARD3.00EA 3.00 0.003.00$2,100.00$6,300.00
40TEMPORARY CONTROLLER CABINET1.00EA 1.00 0.001.00$3,500.00$3,500.00
47TYPE 332 CABINET FOUNDATION2.00EA 2.00 0.002.00$2,500.00$5,000.00
50TYPE 15TS STANDARD5.00EA 5.00 0.005.00$4,250.00$21,250.00
51TYPE 15TS STANDARD WITH MODIFIED 25' HIGH POLE3.00EA 3.00 0.003.00$4,500.00$13,500.00
52TYPE 19 STANDARD5.00EA 5.00 0.005.00$14,250.00$71,250.00
53TYPE 19 STANDARD WITH MODIFIED 25' HIGH POLE2.00EA 2.00 0.002.00$15,000.00$30,000.00
54TYPE 24 STANDARD WITH MODIFIED 25' HIGH POLE1.00EA 1.00 0.001.00$18,000.00$18,000.00
55TYPE 15TS STANDARD FOUNDATION8.00EA 8.00 0.008.00$2,200.00$17,600.00
56TYPE 19 STANDARD FOUNDATION7.00EA 7.00 0.007.00$3,000.00$21,000.00
57TYPE 24 STANDARD FOUNDATION1.00EA 1.00 0.001.00$6,000.00$6,000.00
5825' SIGNAL MAST ARM5.00EA 5.00 0.005.00$4,500.00$22,500.00
5930' SIGNAL MAST ARM2.00EA 2.00 0.002.00$5,000.00$10,000.00
6035' SIGNAL MAST ARM1.00EA 1.00 0.001.00$5,250.00$5,250.00
6112' STRAIGHT LUMINAIRE MAST ARM8.00EA 8.00 0.008.00$1,100.00$8,800.00
6212' LUMINAIRE MAST ARM8.00EA 8.00 0.008.00$1,100.00$8,800.00
63LED LUMINAIRES (200W HPS EQUIVALENT)16.00EA 16.00 0.0016.00$2,000.00$32,000.00
66LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)16.00EA 16.00 0.0016.00$1,000.00$16,000.00
683-12" LED VEHICLE HEAD (COMPLETE) 23.00EA 23.00 0.0023.00$1,250.00$28,750.00
695-12" LED VEHICLE HEAD (COMPLETE) 4.00EA 4.00 0.004.00$2,000.00$8,000.00
708' STRAIGHT ARM CLAMP-ON FOR STREET NAME SIGN8.00EA 8.00 0.008.00$2,800.00$22,400.00
714-CAMERA VIDEO DETECTION SYSTEM (COMPLETE)2.00EA 2.00 0.002.00$3,400.00$6,800.00
79TRAFFIC CONTROL1.00LS 1.00 0.001.00$35,627.00$35,627.00
80FLASHING ARROW SIGN2.00EA 2.00 0.002.00$1,250.00$2,500.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,039,608.83 $340,174.58 $699,434.25
Retained $51,980.45 $17,008.73 $34,971.72
Deducted $0.00 $0.00 $0.00
Due $987,628.38 $323,165.85 $664,462.53



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.