Los Angeles County Public Works
Project Management Division III
Progress Payment 4
Project Name: East Los Angeles - Cesar E Chavez Avenue
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4102001
Federal Number(s): None
Original Contract: $4,278,695.60
Awarded: 8/16/2023
Period Ending: 7/6/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 3.00 2.001.00$500.00$500.00
5IMPLEMENTATION OF BMPS1.00LS 0.80 0.700.10$23,000.00$2,300.00
10UNCLASSIFIED EXCAVATION532.00CY 532.00 401.10130.90$350.00$45,815.00
11CRUSHED MISCELLANEOUS BASE482.00CY 482.00 476.725.28$219.00$1,156.32
12TRENCH BACKFILL SLURRY (CLASS 270-E-500)23.00CY 23.00 13.789.22$200.00$1,844.00
15GRIND PCC WALK27.00SF 15.00 0.0015.00$124.00$1,860.00
16AC PAVEMENT140.00TON 140.00 120.1619.84$380.00$7,539.20
17AC PAVEMENT(PATCH BACK)38.00TON 38.00 35.642.36$295.00$696.20
25PCC CURB, TYPE A1-VAR154.00LF 154.00 70.4283.58$58.00$4,847.64
26PCC CURB & GUTTER, TYPE A2-640.00LF 40.00 0.0040.00$96.00$3,840.00
28PCC CURB & GUTTER, TYPE A2-VAR586.00LF 586.00 554.8331.17$96.00$2,992.32
29PCC WALK, 4" THICK2,286.00SF 2,286.00 1,650.27635.73$15.00$9,535.95
30PCC CURB RAMPS38.00CY 38.00 20.8317.17$1,400.00$24,038.00
32DETECTABLE WARNING SURFACE313.00SF 313.00 149.00164.00$63.00$10,332.00
34REMOVE EXISTING CONCRETE CULVERTS PER PLAN SHEET 3 & 41.00LS 1.00 0.500.50$5,000.00$2,500.00
35RECONSTRUCT CULVERT INLET PER DETAIL ON SHEET 31.00EA 1.00 0.001.00$6,300.00$6,300.00
37FURNISH AND INSTALL CATCH BASIN GRATE PER CALTRANS STD PLAN D77B, TYPE 18-9X GRATE5.00EA 4.00 0.004.00$1,600.00$6,400.00
41COMPOSITE TYPE 2 PULL BOX INCL COVER1.00EA 1.00 0.001.00$1,600.00$1,600.00
42COMPOSITE TYPE 3 PULL BOX INCL COVER14.00EA 14.00 8.006.00$1,500.00$9,000.00
46REMOVE PULL BOX AND RESURFACE SIDEWALK16.00EA 16.00 0.0016.00$300.00$4,800.00
51REMOVE PEDESTRIAN PUSH BUTTON1.00EA 1.00 0.001.00$120.00$120.00
67PEDESTRIAN PUSH BUTTON4.00EA 5.00 2.003.00$400.00$1,200.00
68PEDESTRIAN PUSH BUTTON POST1.00EA 1.00 0.001.00$1,200.00$1,200.00
69PEDESTRIAN PUSH BUTTON POST FOUNDATION1.00EA 1.00 0.001.00$1,600.00$1,600.00
96TRAFFIC CONTROL1.00LS 0.90 0.800.10$562,000.00$56,200.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $2,047,018.18 $1,838,801.55 $208,216.63
Retained $102,350.91 $91,940.07 $10,410.84
Deducted $0.00 $0.00 $0.00
Due $1,944,667.27 $1,746,861.48 $197,805.79



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.