Los Angeles County Public Works
Project Management Division III
Progress Payment 4
Project Name: San Gabriel Valley Traffic Signal Safety Project Group I
Contractor: Elecnor Belco Electric, Inc.
14320 Albers Way
Chino, CA 91710
Project ID: TDS0001707
Federal Number(s): HSIPL-5953 (752)
Original Contract: $1,451,750.00
Awarded: 7/11/2023
Period Ending: 8/8/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 4.00 3.001.00$500.00$500.00
4IMPLEMENTATION OF BMPS1.00LS 0.90 0.600.30$3,000.00$900.00
9CONCRETE REMOVAL (NON-REINFORCED)29.00CY 20.00 0.0020.00$399.00$7,980.00
10UNCLASSIFIED EXCAVATION35.00CY 29.00 0.0029.00$404.00$11,716.00
11CRUSHED MISCELLANEOUS BASE30.00CY 23.00 0.0023.00$239.00$5,497.00
12TRENCH BACKFILL SLURRY (CLASS 270-E-500)5.00CY 3.00 0.003.00$1,645.00$4,935.00
13AC PAVEMENT(PATCH BACK)5.00TON 3.00 0.003.00$1,497.00$4,491.00
14PCC CURB & GUTTER, TYPE A2-VAR170.00LF 170.00 0.00170.00$65.00$11,050.00
15PCC WALK, 4" THICK149.00SF 149.00 0.00149.00$44.00$6,556.00
16PCC CURB RAMPS14.00CY 7.00 0.007.00$1,292.00$9,044.00
17DETECTABLE WARNING SURFACE150.00SF 75.00 0.0075.00$86.00$6,450.00
33REMOVE PULL BOX15.00EA 15.00 0.0015.00$300.00$4,500.00
34REMOVE PULL BOX AND RESURFACE SIDEWALK24.00EA 24.00 0.0024.00$1,700.00$40,800.00
37REMOVE PPB POST (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 0.001.00$400.00$400.00
38REMOVE SERVICE CABINET FOUNDATION1.00EA 1.00 0.001.00$1,000.00$1,000.00
39REMOVE SERVICE CABINET (COMPLETE)1.00EA 1.00 0.001.00$1,000.00$1,000.00
43REMOVE PPB FOUNDATION1.00EA 1.00 0.001.00$500.00$500.00
51TYPE 170 ATC/HC-11 CONTROLLER3.00EA 3.00 0.003.00$4,300.00$12,900.00
56TYPE 332 CABINET2.00EA 2.00 0.002.00$19,400.00$38,800.00
60TYPE III-BF SERVICE WITH BBS SERVICE CABINET1.00EA 1.00 0.001.00$16,900.00$16,900.00
61TYPE III-BF SERVICE CABINET WITH BBS FOUNDATION1.00EA 1.00 0.001.00$3,500.00$3,500.00
62PEDESTRIAN PUSH BUTTON POST3.00EA 2.00 0.002.00$900.00$1,800.00
104TRAFFIC CONTROL1.00LS 0.75 0.500.25$70,000.00$17,500.00
105CHANGEABLE MESSAGE SIGN (EACH)6.00MTH 4.00 3.001.00$2,800.00$2,800.00
S-32" PVC CONDUIT (SCHEDULE 80) LF 75.00 0.0075.00$82.00$6,150.00
S-43" PVC CONDUIT (SCHEDULE 80) LF 496.25 0.00496.25$72.00$35,730.00
S-53" CONDUIT (SCHEDULE 80) LF 1,876.25 0.001,876.25$7.15$13,415.19
S-63 CONDUCTOR SIGNAL CABLE LF 1,702.50 0.001,702.50$4.90$8,342.25
S-75 CONDUCTOR SIGNAL CABLE LF 121.25 0.00121.25$7.90$957.88
S-8WIRE #6 LF 1,041.25 0.001,041.25$3.90$4,060.88
S-9WIRE #10 LF 1,387.50 0.001,387.50$1.95$2,705.63
S-10MODIFY TRAFFIC SIGNAL POLE LS 1.00 0.001.00$5,900.00$5,900.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,172,696.29 $883,915.46 $288,780.83
Retained $58,634.80 $44,195.77 $14,439.03
Deducted $0.00 $0.00 $0.00
Due $1,114,061.49 $839,719.69 $274,341.80



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.