Los Angeles County Public Works
Project Management Division III
Progress Payment 5
Project Name: East Los Angeles - Cesar E Chavez Avenue
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4102001
Federal Number(s): None
Original Contract: $4,278,695.60
Awarded: 8/16/2023
Period Ending: 8/3/2024
Board Accepted: 2/24/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 4.00 3.001.00$500.00$500.00
5IMPLEMENTATION OF BMPS1.00LS 0.90 0.800.10$23,000.00$2,300.00
8CONCRETE REMOVAL (NON-REINFORCED)282.00CY 293.00 282.0011.00$450.00$4,950.00
10UNCLASSIFIED EXCAVATION532.00CY 593.00 532.0061.00$350.00$21,350.00
11CRUSHED MISCELLANEOUS BASE482.00CY 523.00 482.0041.00$219.00$8,979.00
12TRENCH BACKFILL SLURRY (CLASS 270-E-500)23.00CY 26.00 23.003.00$200.00$600.00
17AC PAVEMENT(PATCH BACK)38.00TON 45.00 38.007.00$295.00$2,065.00
19DOUBLE ADJUST MANHOLE52.00EA 26.00 0.0026.00$1,000.00$26,000.00
26PCC CURB & GUTTER, TYPE A2-640.00LF 73.50 40.0033.50$96.00$3,216.00
28PCC CURB & GUTTER, TYPE A2-VAR586.00LF 616.00 586.0030.00$96.00$2,880.00
29PCC WALK, 4" THICK2,286.00SF 3,456.00 2,286.001,170.00$15.00$17,550.00
31PCC DRIVEWAYS, 6" THICK36.00SF 336.00 36.00300.00$23.00$6,900.00
392" CONDUIT (SCH 80 PVC)20.00LF 20.00 0.0020.00$125.00$2,500.00
403" CONDUIT (SCH 80 PVC)95.00LF 95.00 0.0095.00$110.00$10,450.00
733-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)448.00LF 448.00 0.00448.00$4.00$1,792.00
745-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)453.00LF 453.00 0.00453.00$4.00$1,812.00
7512-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)453.00LF 453.00 0.00453.00$8.00$3,624.00
76#10 WIRE453.00LF 453.00 0.00453.00$2.00$906.00
96TRAFFIC CONTROL1.00LS 0.95 0.900.05$562,000.00$28,100.00
S-3ADDITIONAL TRAFFIC CONTROL T&M 928.97 0.00928.97$1.00$928.97
S-4LOSS OF PRODUCTION T&M 3,598.86 0.003,598.86$1.00$3,598.86

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $2,198,020.01 $2,047,018.18 $151,001.83
Retained $109,901.00 $102,350.91 $7,550.09
Deducted $0.00 $0.00 $0.00
Due $2,088,119.01 $1,944,667.27 $143,451.74



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.