Los Angeles County Public Works
Project Management Division III
Progress Payment 4
Project Name: Altadena - Altadena Dr and Washington Blvd Roadway Improvement
Contractor: Sully-Miller Contracting Company
135 South State College Boulevard, Suite 400
Brea, CA 92821
Project ID: RMD2504001
Federal Number(s): None
Original Contract: $5,543,838.70
Awarded: 1/22/2024
Period Ending: 9/6/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)11.00MTH 4.00 3.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.32 0.240.08$20,000.00$1,600.00
7IMPLEMENTATION OF THE SWPPP1.00LS 0.32 0.240.08$40,000.00$3,200.00
9OFFICE FACILITIES12.00MTH 4.00 3.001.00$7,500.00$7,500.00
10MOBILIZATION1.00LS 1.00 0.750.25$554,000.00$138,500.00
14UNCLASSIFIED EXCAVATION (ROADWAY)2,063.00CY 765.11 241.60523.51$170.00$88,996.70
16PULVERIZED BASE MATERIAL, 6" THICK51,273.00SY 16,273.44 6,823.229,450.22$2.00$18,900.44
19COLD MILL AC PAVEMENT (> 3")461,406.00SF 210,072.00 61,408.00148,664.00$0.60$89,198.40
20AC PAVEMENT8,700.00TON 3,129.00 1,234.131,894.87$110.00$208,435.70
22AC PAVEMENT(PATCH BACK)10.00TON 10.00 0.0010.00$400.00$4,000.00
24RECONSTRUCT MANHOLE (SEWER)19.00EA 3.00 0.003.00$2,500.00$7,500.00
25RECONSTRUCT MANHOLE (STORM DRAIN)13.00EA 3.00 0.003.00$7,000.00$21,000.00
26DOUBLE ADJUST WATER VALVE FRAME AND COVER PER DETAIL A ON SHEET 335.00EA 16.00 0.0016.00$1,150.00$18,400.00
27PCC PAVEMENT161.00CY 73.00 43.0030.00$480.00$14,400.00
28ASPHALT RUBBER HOT MIX3,887.00TON 611.07 0.00611.07$140.00$85,549.80
29ASPHALT RUBBER HOT MIX (TEST STRIP)500.00TON 500.00 0.00500.00$155.00$77,500.00
32CONNECTOR PIPE SCREEN (CPS)1.00EA 1.00 0.001.00$2,300.00$2,300.00
33AUTOMATIC RETRACTABLE SCREEN (ARS)1.00EA 1.00 0.001.00$3,900.00$3,900.00
39CURB DRAIN PER STD PLAN 150, N=1, CASE 2 INLET4.00EA 4.00 3.001.00$2,500.00$2,500.00
47PCC WALK & DRIVEWAYS, 4" THICK7,714.00SF 7,258.00 5,919.001,339.00$11.00$14,729.00
49PCC WALK & DRIVEWAYS, 6" THICK746.00SF 728.00 38.00690.00$24.00$16,560.00
51DETECTABLE WARNING SURFACE529.00SF 361.00 99.00262.00$60.00$15,720.00
571-1/2" CONDUIT (SCH 80 PVC)15.00LF 15.00 0.0015.00$65.00$975.00
582" CONDUIT (SCH 80 PVC)255.00LF 255.00 135.00120.00$85.00$10,200.00
593" CONDUIT (SCH 80 PVC)805.00LF 805.00 792.0013.00$85.00$1,105.00
6012-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)1,720.00LF 1,720.00 894.00826.00$9.00$7,434.00
613-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)1,435.00LF 1,435.00 634.00801.00$4.30$3,444.30
63NO. 5 PULL BOX INCL PCC COVER1.00EA 1.00 0.001.00$1,200.00$1,200.00
65COMPOSITE TYPE 3 PULL BOX INCL COVER15.00EA 15.00 7.008.00$1,600.00$12,800.00
66NO. 6 PULL BOX INCL PCC COVER5.00EA 5.00 0.005.00$1,450.00$7,250.00
674-CAMERA VIDEO DETECTION SYSTEM (COMPLETE)2.00EA 1.00 0.001.00$60,000.00$60,000.00
70REMOVE PULL BOX AND RESURFACE SIDEWALK15.00EA 15.00 0.0015.00$1,300.00$19,500.00
71REMOVE PEDESTRIAN PUSH BUTTON POST AND FOUNDATION1.00EA 1.00 0.001.00$1,100.00$1,100.00
72REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)2.00EA 2.00 0.002.00$645.00$1,290.00
73REMOVE TYPE 15 STANDARD (COMPLETE) (EXCL. FOUND.)4.00EA 4.00 0.004.00$1,930.00$7,720.00
74REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)6.00EA 6.00 0.006.00$1,930.00$11,580.00
75REMOVE SIGNAL 20' MAST ARM6.00EA 6.00 0.006.00$430.00$2,580.00
76REMOVE 12' LUMINAIRE MAST ARM4.00EA 4.00 0.004.00$430.00$1,720.00
77REMOVE 8' LUMINAIRE MAST ARM6.00EA 6.00 0.006.00$430.00$2,580.00
78REMOVE VEHICLE HEAD (COMPLETE)20.00EA 20.00 0.0020.00$161.00$3,220.00
79REMOVE PEDESTRIAN HEAD (COMPLETE)12.00EA 12.00 0.0012.00$161.00$1,932.00
80REMOVE PEDESTRIAN PUSH BUTTON10.00EA 10.00 0.0010.00$161.00$1,610.00
81REMOVE RETROREFLECTIVE STREET NAME SIGN6.00EA 6.00 0.006.00$215.00$1,290.00
82REMOVE TYPE 1 FOUNDATION2.00EA 2.00 0.002.00$3,800.00$7,600.00
83REMOVE TYPE 15 FOUNDATION4.00EA 4.00 0.004.00$5,200.00$20,800.00
89TYPE 2070 CONTROLLER2.00EA 1.00 0.001.00$13,200.00$13,200.00
92TYPE 332 CABINET1.00EA 0.50 0.000.50$25,000.00$12,500.00
114PEDESTRIAN PUSH BUTTON12.00EA 11.00 6.005.00$400.00$2,000.00
118DETAIL 22 (THERMOPLASTIC)7,562.00LF 2,331.00 0.002,331.00$1.65$3,846.15
121DETAIL 38 (THERMOPLASTIC)782.00LF 100.00 0.00100.00$3.75$375.00
125DETAIL 9 (THERMOPLASTIC)12,384.00LF 2,824.00 0.002,824.00$1.00$2,824.00
128PAVEMENT MARKINGS (THERMOPLASTIC)4,996.00SF 844.00 0.00844.00$8.30$7,005.20
139TRAFFIC CONTROL1.00LS 0.37 0.290.08$360,000.00$28,800.00
S-13DRIVEWAY RECONSTRUCTION 1996 WASHINGTON BLVD LS 1.00 0.001.00$19,582.00$19,582.00
S-15RE-WORK NE RAMP ROOSEVELT AVE AND WASHINGTON BLVD T&M 6,892.51 0.006,892.51$1.00$6,892.51

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
LOCAL TARGETED WORKER HIRING PROGRAMSTIP 561.68 434.97126.71$1.00 $126.71

FINANCIAL SUMMARY

  Total Previous Current
Earned $3,200,344.14 $2,073,498.94 $1,126,845.20
Retained* $160,017.23 $103,674.96 $56,342.27
Deducted $561.68 $434.97 $126.71
Due $3,039,765.23 $1,969,389.01 $1,070,376.22



*This project has an escrow account.

Contact Office Engineer
Nancy Garcia (626) 649-2354
Contractor Copy  
P Please consider the environment before printing this report.