Los Angeles County Public Works
Project Management Division III
Progress Payment 1
Project Name: Beverly Boulevard TSSP - Pomona Boulevard to Pickering Avenue
Contractor: California Professional Engineering, Inc.
19062 San Jose Avenue
La Puente, CA 91748
Project ID: TSM0010262
Federal Number(s): None
Original Contract: $3,143,113.70
Awarded: 6/22/2023
Period Ending: 8/30/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 0.14 0.000.14$2,500.00$350.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)15.00MTH 2.00 0.002.00$500.00$1,000.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 0.14 0.000.14$1,000.00$140.00
5IMPLEMENTATION OF BMPS1.00LS 0.14 0.000.14$5,000.00$700.00
6MOBILIZATION1.00LS 0.50 0.000.50$150,250.00$75,125.00
7EXPLORATORY EXCAVATION OF UTILITIES (ALLOWANCE OF $18,750)18,750.00AL 3,400.00 0.003,400.00$1.00$3,400.00
231-1/2" CONDUIT (SCH 80 PVC)92.00LF 18.00 0.0018.00$150.00$2,700.00
242" CONDUIT (SCH 80 PVC)995.00LF 245.00 0.00245.00$100.00$24,500.00
253" CONDUIT (SCH 80 PVC)1,860.00LF 610.00 0.00610.00$110.00$67,100.00
285-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)980.00LF 200.00 0.00200.00$4.25$850.00
31NO. 6 PULL BOX INCL PCC COVER53.00EA 10.00 0.0010.00$980.00$9,800.00
37REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)7.00EA 1.00 0.001.00$650.00$650.00
40REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)6.00EA 3.00 0.003.00$1,000.00$3,000.00
41REMOVE TYPE 19 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 0.001.00$1,300.00$1,300.00
43REMOVE TYPE 1 FOUNDATION7.00EA 1.00 0.001.00$1,100.00$1,100.00
46REMOVE TYPE 17 FOUNDATION7.00EA 3.00 0.003.00$1,500.00$4,500.00
47REMOVE TYPE 19 FOUNDATION1.00EA 1.00 0.001.00$1,800.00$1,800.00
50REMOVE PEDESTRIAN HEAD (COMPLETE)48.00EA 32.00 0.0032.00$400.00$12,800.00
51REMOVE VEHICLE HEAD (COMPLETE)155.00EA 101.00 0.00101.00$425.00$42,925.00
60TYPE 332 CABINET6.00EA 6.00 0.006.00$21,300.00$127,800.00
62TYPE 1 STANDARD3.00EA 3.00 0.003.00$2,400.00$7,200.00
63TYPE 15 STANDARD5.00EA 5.00 0.005.00$5,200.00$26,000.00
64TYPE 17 STANDARD4.00EA 4.00 0.004.00$10,500.00$42,000.00
66TYPE 18 STANDARD1.00EA 1.00 0.001.00$12,300.00$12,300.00
67TYPE 19 STANDARD8.00EA 7.00 0.007.00$11,650.00$81,550.00
68TYPE 24 STANDARD2.00EA 2.00 0.002.00$13,000.00$26,000.00
69TYPE 26 STANDARD2.00EA 2.00 0.002.00$14,200.00$28,400.00
70TYPE 1 STANDARD FOUNDATION3.00EA 2.00 0.002.00$3,500.00$7,000.00
74TYPE 19 STANDARD FOUNDATION8.00EA 1.00 0.001.00$6,000.00$6,000.00
76TYPE 26 STANDARD FOUNDATION2.00EA 2.00 0.002.00$7,000.00$14,000.00
7715' SIGNAL MAST ARM2.00EA 2.00 0.002.00$4,980.00$9,960.00
7820' SIGNAL MAST ARM3.00EA 3.00 0.003.00$5,000.00$15,000.00
7925' SIGNAL MAST ARM5.00EA 5.00 0.005.00$5,350.00$26,750.00
8030' SIGNAL MAST ARM4.00EA 4.00 0.004.00$5,500.00$22,000.00
8135' SIGNAL MAST ARM2.00EA 2.00 0.002.00$6,700.00$13,400.00
8240' SIGNAL MAST ARM2.00EA 2.00 0.002.00$7,200.00$14,400.00
838' LUMINAIRE MAST ARM11.00EA 11.00 0.0011.00$1,500.00$16,500.00
8412' LUMINAIRE MAST ARM10.00EA 10.00 0.0010.00$1,600.00$16,000.00
8512' LUMINAIRE MAST ARM - STRAIGHT1.00EA 1.00 0.001.00$1,600.00$1,600.00
86PEDESTRIAN PUSH BUTTON19.00EA 4.00 0.004.00$300.00$1,200.00
87PEDESTRIAN PUSH BUTTON PLATE27.00EA 8.00 0.008.00$30.00$240.00
923-12" LED VEHICLE HEAD (COMPLETE) 199.00EA 199.00 0.00199.00$1,560.00$310,440.00
934-12" LED VEHICLE HEAD (COMPLETE) 6.00EA 6.00 0.006.00$1,800.00$10,800.00
945-12" LED VEHICLE HEAD (COMPLETE) 23.00EA 23.00 0.0023.00$2,000.00$46,000.00
121REMOVE PULL BOX11.00EA 7.00 0.007.00$400.00$2,800.00
129LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)73.00EA 73.00 0.0073.00$1,275.00$93,075.00
132TEMPORARY SIGNAL POLE WITH MAST ARM13.00EA 2.00 0.002.00$5,000.00$10,000.00
140LED LUMINAIRES (400 W HPS EQUIVALENT)2.00EA 2.00 0.002.00$620.00$1,240.00
153TRAFFIC CONTROL1.00LS 0.14 0.000.14$86,362.00$12,090.68
S-1ADDITIONAL TRAFFIC CONTROL PLANS LS 0.14 0.000.14$7,288.41$1,020.38

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,256,506.06 $0.00 $1,256,506.06
Retained $62,825.30 $0.00 $62,825.30
Deducted $0.00 $0.00 $0.00
Due $1,193,680.76 $0.00 $1,193,680.76



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.