Los Angeles County Public Works
Project Management Division III
Progress Payment 5
Project Name: San Gabriel Valley Traffic Signal Safety Project Group I
Contractor: Elecnor Belco Electric, Inc.
14320 Albers Way
Chino, CA 91710
Project ID: TDS0001707
Federal Number(s): HSIPL-5953 (752)
Original Contract: $1,451,750.00
Awarded: 7/11/2023
Period Ending: 9/6/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 5.00 4.001.00$500.00$500.00
4IMPLEMENTATION OF BMPS1.00LS 0.95 0.900.05$3,000.00$150.00
6SALVAGE EQUIPMENT1.00LS 0.00 0.50-0.50$10,000.00($5,000.00)
9CONCRETE REMOVAL (NON-REINFORCED)29.00CY 29.00 20.009.00$399.00$3,591.00
10UNCLASSIFIED EXCAVATION35.00CY 35.00 29.006.00$404.00$2,424.00
11CRUSHED MISCELLANEOUS BASE30.00CY 30.00 23.007.00$239.00$1,673.00
12TRENCH BACKFILL SLURRY (CLASS 270-E-500)5.00CY 5.00 3.002.00$1,645.00$3,290.00
13AC PAVEMENT(PATCH BACK)5.00TON 5.00 3.002.00$1,497.00$2,994.00
16PCC CURB RAMPS14.00CY 14.00 7.007.00$1,292.00$9,044.00
17DETECTABLE WARNING SURFACE150.00SF 90.00 75.0015.00$86.00$1,290.00
192" CONDUIT (SCH 80 PVC)160.00LF 200.00 160.0040.00$89.00$3,560.00
203" CONDUIT (SCH 80 PVC)815.00LF 1,018.50 815.00203.50$76.00$15,466.00
2312-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)3,715.00LF 4,643.75 3,715.00928.75$7.20$6,687.00
243-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)3,662.00LF 4,577.50 3,662.00915.50$5.00$4,577.50
255-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)599.00LF 748.75 599.00149.75$8.00$1,198.00
26WIRE #6775.00LF 968.75 775.00193.75$4.00$775.00
27WIRE #106,250.00LF 7,812.50 6,250.001,562.50$2.00$3,125.00
104TRAFFIC CONTROL1.00LS 0.90 0.750.15$70,000.00$10,500.00
105CHANGEABLE MESSAGE SIGN (EACH)6.00MTH 5.00 4.001.00$2,800.00$2,800.00
S-2SUSPENSION OF CONSTRUCTION WORK 0 68.00 0.0068.00$0.00$0.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,241,340.79 $1,172,696.29 $68,644.50
Retained $62,067.03 $58,634.80 $3,432.23
Deducted $0.00 $0.00 $0.00
Due $1,179,273.76 $1,114,061.49 $65,212.27



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.