Los Angeles County Public Works
Project Management Division III
Progress Payment 14
Project Name: East Los Angeles Community Roadway Improvement
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RDC0016147
Federal Number(s): STPL-5953(762)
Original Contract: $9,634,240.74
Awarded: 9/13/2022
Period Ending: 10/7/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
5IMPLEMENTATION OF THE SWPPP1.00LS 0.98 0.970.01$23,000.00$230.00
25RECONSTRUCT MANHOLE10.00EA 2.00 0.002.00$2,500.00$5,000.00
26DOUBLE ADJUST MANHOLE70.00EA 70.00 60.0010.00$780.00$7,800.00
53CHAIN LINK FENCE, 6' HIGH125.00LF 110.00 0.00110.00$162.00$17,820.00
643-12" LED VEHICLE HEAD (COMPLETE) 3.00EA 3.00 0.003.00$1,200.00$3,600.00
67INSTALL FIRE HYDRANT LOCATION RPM19.00EA 10.00 0.0010.00$15.00$150.00
68DETAIL 9 (THERMOPLASTIC)22,402.00LF 12,000.00 0.0012,000.00$0.42$5,040.00
69DETAIL 22 (THERMOPLASTIC)12,632.00LF 6,000.00 0.006,000.00$0.95$5,700.00
70DETAIL 24 (THERMOPLASTIC)200.00LF 100.00 0.00100.00$0.55$55.00
71DETAIL 27B (THERMOPLASTIC)338.00LF 150.00 0.00150.00$0.55$82.50
72DETAIL 29 (THERMOPLASTIC)2,605.00LF 1,300.00 0.001,300.00$1.90$2,470.00
73DETAIL 32 (THERMOPLASTIC)3,606.00LF 1,800.00 0.001,800.00$1.90$3,420.00
74DETAIL 38A (THERMOPLASTIC)7,249.00LF 3,500.00 0.003,500.00$2.17$7,595.00
75INSTALL DETAIL 39A MODIFIED (4' LINE WITH 4' SKIP) (THERMOPLASTIC)390.00LF 200.00 0.00200.00$3.00$600.00
76DETAIL 40 (THERMOPLASTIC)55.00LF 25.00 0.0025.00$3.00$75.00
774" STRIPING (THERMOPLASTIC)14,266.00LF 7,000.00 0.007,000.00$0.55$3,850.00
784" YELLOW STRIPING (THERMOPLASTIC)16.00LF 8.00 0.008.00$0.55$4.40
7912" STRIPING (THERMOPLASTIC)7,698.00LF 4,000.00 0.004,000.00$2.05$8,200.00
8012" WHITE CHEVRON STRIPING (THERMOPLASTIC)44.00LF 20.00 0.0020.00$3.00$60.00
8112" YELLOW DIAGONAL STRIPING (THERMOPLASTIC)247.00LF 175.00 0.00175.00$3.00$525.00
8224" STRIPING (THERMOPLASTIC)17,434.00LF 8,000.00 0.008,000.00$4.10$32,800.00
8324" YELLOW STRIPING (THERMOPLASTIC)1,293.00LF 600.00 0.00600.00$4.10$2,460.00
84PARKING STRIPING (THERMOPLASTIC)1,921.00LF 1,000.00 0.001,000.00$2.40$2,400.00
85PAVEMENT MARKINGS (THERMOPLASTIC)4,704.00SF 2,200.00 0.002,200.00$5.90$12,980.00
86BICYCLE PAVEMENT MARKING ON GREEN BACKGROUND21.00SF 10.00 0.0010.00$25.00$250.00
87CURB MARKINGS (ONE-COAT PAINT)16.00LF 8.00 0.008.00$5.00$40.00
88REMOVE STRIPING (THERMOPLASTIC)1,704.00LF 1,000.00 0.001,000.00$2.05$2,050.00
89REMOVE PAVEMENT MARKINGS (THERMOPLASTIC)338.00SF 150.00 0.00150.00$3.65$547.50
93TRAFFIC CONTROL1.00LS 0.98 0.970.01$211,000.00$2,110.00
S-5PHOTOCOPIER RENTAL T&M 3,731.69 1,012.782,718.91$1.00$2,718.91

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $9,333,817.93 $9,203,184.62 $130,633.31
Retained $466,690.91 $460,159.24 $6,531.67
Deducted $26,000.00 $26,000.00 $0.00
Due $8,841,127.02 $8,717,025.38 $124,101.64



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.