Los Angeles County Public Works
Project Management Division III
Progress Payment 2
Project Name: Beverly Boulevard TSSP - Pomona Boulevard to Pickering Avenue
Contractor: California Professional Engineering, Inc.
19062 San Jose Avenue
La Puente, CA 91748
Project ID: TSM0010262
Federal Number(s): None
Original Contract: $3,143,113.70
Awarded: 6/22/2023
Period Ending: 10/18/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 0.21 0.140.07$2,500.00$175.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)15.00MTH 3.00 2.001.00$500.00$500.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 0.21 0.140.07$1,000.00$70.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.21 0.000.21$10,000.00$2,100.00
5IMPLEMENTATION OF BMPS1.00LS 0.21 0.140.07$5,000.00$350.00
7EXPLORATORY EXCAVATION OF UTILITIES (ALLOWANCE OF $18,750)18,750.00AL 7,800.00 3,400.004,400.00$1.00$4,400.00
11UNCLASSIFIED EXCAVATION29.00CY 8.00 0.008.00$360.00$2,880.00
12CRUSHED MISCELLANEOUS BASE32.00CY 3.00 0.003.00$150.00$450.00
14AC PAVEMENT14.00TON 4.00 0.004.00$1,800.00$7,200.00
17PCC CURB, TYPE A1-824.00LF 8.00 0.008.00$120.00$960.00
18PCC CURB & GUTTER, TYPE A2-642.00LF 42.00 0.0042.00$150.00$6,300.00
231-1/2" CONDUIT (SCH 80 PVC)92.00LF 48.00 18.0030.00$150.00$4,500.00
242" CONDUIT (SCH 80 PVC)995.00LF 305.00 245.0060.00$100.00$6,000.00
253" CONDUIT (SCH 80 PVC)1,860.00LF 825.00 610.00215.00$110.00$23,650.00
285-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)980.00LF 300.00 200.00100.00$4.25$425.00
30NO. 5 PULL BOX INCL PCC COVER3.00EA 1.00 0.001.00$800.00$800.00
31NO. 6 PULL BOX INCL PCC COVER53.00EA 23.00 10.0013.00$980.00$12,740.00
32TYPE 3 POLYMER CONCRETE PULL BOX INCL COVER3.00EA 3.00 0.003.00$900.00$2,700.00
36REMOVE PPB POST (COMPLETE) (EXCL. FOUND.)6.00EA 3.00 0.003.00$150.00$450.00
42REMOVE PPB POST FOUNDATION6.00EA 3.00 0.003.00$600.00$1,800.00
49REMOVE PEDESTRIAN PUSH BUTTON8.00EA 4.00 0.004.00$70.00$280.00
52REMOVE RADIO CORRECTED TIME BASE UNIT12.00EA 2.00 0.002.00$100.00$200.00
53REMOVE RCTB ANTENNA AND CABLE15.00EA 2.00 0.002.00$200.00$400.00
54RELOCATE PEDESTRIAN PUSH BUTTON 1.00EA 1.00 0.001.00$500.00$500.00
61TYPE 332 CABINET FOUNDATION6.00EA 6.00 0.006.00$2,300.00$13,800.00
65TYPE 17 STANDARD WITH MODIFIED 25' HIGH POLE1.00EA 1.00 0.001.00$10,500.00$10,500.00
71TYPE 15 STANDARD FOUNDATION5.00EA 1.00 0.001.00$4,200.00$4,200.00
72TYPE 17 STANDARD FOUNDATION5.00EA 1.00 0.001.00$4,700.00$4,700.00
74TYPE 19 STANDARD FOUNDATION8.00EA 3.00 1.002.00$6,000.00$12,000.00
75TYPE 24 STANDARD FOUNDATION2.00EA 2.00 0.002.00$6,800.00$13,600.00
89PEDESTRIAN PUSH BUTTON POST FOUNDATION8.00EA 5.00 0.005.00$1,300.00$6,500.00
91RETROREFLECTIVE STREET NAME SIGN 8.00EA 4.00 0.004.00$1,500.00$6,000.00
108RELOCATE SIGN7.00EA 2.00 0.002.00$175.00$350.00
109REMOVE SIGN12.00EA 2.00 0.002.00$23.00$46.00
121REMOVE PULL BOX11.00EA 9.00 7.002.00$400.00$800.00
132TEMPORARY SIGNAL POLE WITH MAST ARM13.00EA 4.00 2.002.00$5,000.00$10,000.00
133TEMPORARY TYPE 332 CABINET2.00EA 1.00 0.001.00$4,000.00$4,000.00
135REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.) NEAR OVERHEAD HIGH VOLTAGE1.00EA 1.00 0.001.00$17,000.00$17,000.00
139LED LUMINAIRES (250 W HPS EQUIVALENT)18.00EA 8.00 0.008.00$620.00$4,960.00
148RELOCATE UTILITY4.00EA 4.00 0.004.00$4,200.00$16,800.00
149RETROFIT PEDESTRIAN PUSH BUTTON TO TYPE B29.00EA 24.00 0.0024.00$350.00$8,400.00
150RETROFIT LED PEDESTRIAN HEAD TO LED COUNTDOWN PEDESTRIAN HEAD55.00EA 25.00 0.0025.00$300.00$7,500.00
153TRAFFIC CONTROL1.00LS 0.21 0.140.07$86,362.00$6,045.34
S-1ADDITIONAL TRAFFIC CONTROL PLANS LS 0.21 0.140.07$7,288.41$510.19

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,484,047.59 $1,256,506.06 $227,541.53
Retained $74,202.38 $62,825.30 $11,377.08
Deducted $0.00 $0.00 $0.00
Due $1,409,845.21 $1,193,680.76 $216,164.45



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.