Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: Slauson Blue Line Station Intersection Improvements
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RDC0016317
Federal Number(s): None
Original Contract: $1,764,264.00
Awarded: 2/28/2023
Period Ending: 9/20/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)3.00MTH 3.00 2.001.00$1,500.00$1,500.00
4IMPLEMENTATION OF BMPS1.00LS 0.75 0.600.15$16,000.00$2,400.00
9CONCRETE REMOVAL (NON-REINFORCED)242.00CY 213.00 143.0070.00$250.00$17,500.00
10CONCRETE REMOVAL (REINFORCED)2.00CY 2.00 0.002.00$500.00$1,000.00
11UNCLASSIFIED EXCAVATION1,463.00CY 763.00 636.00127.00$195.00$24,765.00
12CRUSHED MISCELLANEOUS BASE908.00CY 908.00 474.00434.00$130.00$56,420.00
13AC PAVEMENT176.00TON 160.00 0.00160.00$300.00$48,000.00
17PCC PAVEMENT (HIGH EARLY STRENGTH)449.00CY 449.00 392.0057.00$930.00$53,010.00
19PCC CURB & GUTTER, TYPE A2-8438.00LF 438.00 296.00142.00$82.00$11,644.00
20PCC CURB & GUTTER, TYPE A2-VAR215.00LF 215.00 188.0027.00$83.00$2,241.00
22PCC WALK & DRIVEWAYS, 4" THICK5,505.00SF 5,360.00 3,355.002,005.00$13.00$26,065.00
23PCC CURB RAMPS23.00CY 23.00 15.617.39$1,100.00$8,129.00
24PCC DRIVEWAYS, 6" THICK778.00SF 778.00 202.65575.35$18.00$10,356.30
25DETECTABLE WARNING SURFACE195.00SF 165.00 105.0060.00$49.00$2,940.00
26MODIFICATIONS FOR SIDE OPENING CATCH-BASIN PER STD PLAN 314-33.00EA 3.00 0.003.00$9,800.00$29,400.00
28REMOVE AND DISPOSE EXISTING AUTOMATIC RETRACTABLE SCREEN (ARS)3.00EA 3.00 0.003.00$800.00$2,400.00
63TRAFFIC CONTROL1.00LS 0.75 0.600.15$143,000.00$21,450.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
EXHIBIT 16-Z1000 3.00 2.001.00$1,000.00 $1,000.00
EXHIBIT 9-F1000 3.00 2.001.00$1,000.00 $1,000.00

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,392,161.00 $1,072,940.70 $319,220.30
Retained $69,608.05 $53,647.04 $15,961.01
Deducted $11,000.00 $9,000.00 $2,000.00
Due $1,311,552.95 $1,010,293.66 $301,259.29



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.