Los Angeles County Public Works
Project Management Division III
Progress Payment 4
Project Name: Slauson Blue Line Station Intersection Improvements
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RDC0016317
Federal Number(s): None
Original Contract: $1,764,264.00
Awarded: 2/28/2023
Period Ending: 10/20/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
4IMPLEMENTATION OF BMPS1.00LS 1.00 0.750.25$16,000.00$4,000.00
9CONCRETE REMOVAL (NON-REINFORCED)242.00CY 215.00 213.002.00$250.00$500.00
11UNCLASSIFIED EXCAVATION1,463.00CY 767.00 763.004.00$195.00$780.00
13AC PAVEMENT176.00TON 176.00 160.0016.00$300.00$4,800.00
15AC PAVEMENT(PATCH BACK)49.00TON 49.00 25.0024.00$430.00$10,320.00
16RECONSTRUCT MANHOLE4.00EA 3.00 2.001.00$3,500.00$3,500.00
22PCC WALK & DRIVEWAYS, 4" THICK5,505.00SF 5,505.00 5,360.00145.00$13.00$1,885.00
25DETECTABLE WARNING SURFACE195.00SF 195.00 165.0030.00$49.00$1,470.00
312" CONDUIT (SCH 80 PVC)70.00LF 70.00 21.0049.00$110.00$5,390.00
323" CONDUIT (SCH 80 PVC)20.00LF 20.00 0.0020.00$160.00$3,200.00
333-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)140.00LF 140.00 0.00140.00$5.00$700.00
345-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)31.00LF 31.00 0.0031.00$6.00$186.00
3512-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)150.00LF 150.00 0.00150.00$7.00$1,050.00
37REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 0.001.00$2,400.00$2,400.00
38REMOVE PEDESTRIAN HEAD (COMPLETE)6.00EA 6.00 0.006.00$110.00$660.00
39REMOVE WIRING1.00LS 1.00 0.001.00$600.00$600.00
40REMOVE TYPE 17 FOUNDATION1.00EA 1.00 0.001.00$3,200.00$3,200.00
41TYPE 19 STANDARD1.00EA 1.00 0.001.00$19,000.00$19,000.00
42TYPE 19 STANDARD FOUNDATION1.00EA 1.00 0.001.00$5,000.00$5,000.00
4325' SIGNAL MAST ARM1.00EA 1.00 0.001.00$6,000.00$6,000.00
4412' LUMINAIRE MAST ARM1.00EA 1.00 0.001.00$2,000.00$2,000.00
47RETROREFLECTIVE STREET NAME SIGN 1.00EA 1.00 0.001.00$1,400.00$1,400.00
49DETAIL 9 (THERMOPLASTIC)734.00LF 734.00 0.00734.00$2.00$1,468.00
50DETAIL 22 (THERMOPLASTIC)295.00LF 295.00 0.00295.00$2.00$590.00
51DETAIL 27 (THERMOPLASTIC)60.00LF 60.00 0.0060.00$2.00$120.00
52DETAIL 38 (THERMOPLASTIC)185.00LF 185.00 0.00185.00$2.00$370.00
53PAVEMENT MARKINGS (THERMOPLASTIC)180.00SF 180.00 0.00180.00$10.00$1,800.00
5412" STRIPING (THERMOPLASTIC)408.00LF 408.00 0.00408.00$4.00$1,632.00
5524" STRIPING (THERMOPLASTIC)2,368.00LF 2,368.00 0.002,368.00$8.00$18,944.00
56REMOVE DETAIL 22 (THERMOPLASTIC)295.00LF 295.00 0.00295.00$5.00$1,475.00
57REMOVE DETAIL 38 (THERMOPLASTIC)70.00LF 70.00 0.0070.00$5.00$350.00
58REMOVE DETAIL 9 (THERMOPLASTIC)835.00LF 835.00 0.00835.00$4.00$3,340.00
59REMOVE PAVEMENT MARKINGS (THERMOPLASTIC)180.00SF 180.00 0.00180.00$6.00$1,080.00
60REMOVE 12" STRIPING (THERMOPLASTIC)1,228.00LF 1,228.00 0.001,228.00$6.00$7,368.00
61INSTALL FIRE HYDRANT LOCATION RPM6.00EA 6.00 0.006.00$20.00$120.00
62RELOCATE SIGN1.00EA 1.00 0.001.00$400.00$400.00
63TRAFFIC CONTROL1.00LS 1.00 0.750.25$143,000.00$35,750.00
668' STRAIGHT MAST ARM1.00EA 1.00 0.001.00$3,000.00$3,000.00
S-1EXTENSION OF TIME, PART 1 NTP DAY 185.00 0.00185.00$0.00$0.00
S-4COST TO MODIFY TYPE 15 POLE PER RFI #9 LS 1.00 0.001.00$3,507.00$3,507.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
EXHIBIT 16-Z1000 0.00 3.00-3.00$1,000.00 ($3,000.00)
EXHIBIT 9-F1000 0.00 3.00-3.00$1,000.00 ($3,000.00)

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,551,516.00 $1,392,161.00 $159,355.00
Retained $77,575.80 $69,608.05 $7,967.75
Deducted $5,000.00 $11,000.00 ($6,000.00)
Due $1,468,940.20 $1,311,552.95 $157,387.25



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.