Los Angeles County Public Works
Project Management Division III
Progress Payment 1
Project Name: West Whittier Los Nietos Mines Boulevard et al
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4403002
Federal Number(s): None
Original Contract: $8,974,979.80
Awarded: 7/15/2024
Period Ending: 11/20/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,000)1.00LS 1.00 0.001.00$2,000.00$2,000.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 1.00 0.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.10 0.000.10$24,000.00$2,400.00
5IMPLEMENTATION OF BMPS1.00LS 0.10 0.000.10$48,000.00$4,800.00
6OFFICE FACILITIES12.00MTH 2.00 0.002.00$5,000.00$10,000.00
11TRAFFIC CONTROL1.00LS 0.10 0.000.10$329,000.00$32,900.00
13ROOT PRUNE TREE (INCL ROOT CONTROL BARRIER)69.00EA 67.00 0.0067.00$660.00$44,220.00
15CROWN REDUCTION, TREE (1" - 12" DIAMETER)6.00EA 6.00 0.006.00$210.00$1,260.00
16CROWN REDUCTION, TREE (13" - 24" DIAMETER)50.00EA 48.00 0.0048.00$580.00$27,840.00
17CROWN REDUCTION, TREE (25" + DIAMETER)13.00EA 13.00 0.0013.00$980.00$12,740.00
18CONCRETE REMOVAL (NON-REINFORCED)1,058.00CY 112.00 0.00112.00$250.00$28,000.00
19UNCLASSIFIED EXCAVATION8,399.00CY 40.00 0.0040.00$165.00$6,600.00
21TRENCH BACKFILL SLURRY (CLASS 270-E-500)98.00CY 14.00 0.0014.00$234.00$3,276.00
34PCC CURB & GUTTER, TYPE A2-VAR2,101.00LF 656.00 0.00656.00$72.00$47,232.00
35PCC WALK & DRIVEWAYS, 4" THICK42,626.00SF 5,668.00 0.005,668.00$14.00$79,352.00
36PCC CURB RAMPS112.00CY 15.00 0.0015.00$1,600.00$24,000.00
37DETECTABLE WARNING SURFACE947.00SF 81.00 0.0081.00$65.00$5,265.00
42REMOVE PLASTIC DELINEATORS, RAISED MARKERS, AND TRUNCATED DOMES18.00EA 18.00 0.0018.00$46.00$828.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $333,213.00 $0.00 $333,213.00
Retained $16,660.65 $0.00 $16,660.65
Deducted $0.00 $0.00 $0.00
Due $316,552.35 $0.00 $316,552.35



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.