Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: Beverly Boulevard TSSP - Pomona Boulevard to Pickering Avenue
Contractor: California Professional Engineering, Inc.
19062 San Jose Avenue
La Puente, CA 91748
Project ID: TSM0010262
Federal Number(s): None
Original Contract: $3,143,113.70
Awarded: 6/22/2023
Period Ending: 12/31/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 0.28 0.210.07$2,500.00$175.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 0.28 0.210.07$1,000.00$70.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.28 0.210.07$10,000.00$700.00
5IMPLEMENTATION OF BMPS1.00LS 0.28 0.210.07$5,000.00$350.00
22DETECTABLE WARNING SURFACE241.00SF 5.00 0.005.00$180.00$900.00
231-1/2" CONDUIT (SCH 80 PVC)92.00LF 58.00 48.0010.00$150.00$1,500.00
262-PAIR DETECTOR LEAD-IN CABLE12,575.00LF 550.00 0.00550.00$3.80$2,090.00
273-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)8,223.00LF 1,200.00 0.001,200.00$3.50$4,200.00
285-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)980.00LF 400.00 300.00100.00$4.25$425.00
2912-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)9,340.00LF 2,500.00 0.002,500.00$4.80$12,000.00
31NO. 6 PULL BOX INCL PCC COVER53.00EA 26.00 23.003.00$980.00$2,940.00
37REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)7.00EA 2.00 1.001.00$650.00$650.00
39REMOVE TYPE 3 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 0.001.00$750.00$750.00
42REMOVE PPB POST FOUNDATION6.00EA 4.00 3.001.00$600.00$600.00
43REMOVE TYPE 1 FOUNDATION7.00EA 2.00 1.001.00$1,100.00$1,100.00
44REMOVE TYPE 2 FOUNDATION3.00EA 1.00 0.001.00$1,300.00$1,300.00
45REMOVE TYPE 3 FOUNDATION2.00EA 1.00 0.001.00$1,300.00$1,300.00
71TYPE 15 STANDARD FOUNDATION5.00EA 2.00 1.001.00$4,200.00$4,200.00
73TYPE 18 STANDARD FOUNDATION1.00EA 1.00 0.001.00$5,000.00$5,000.00
74TYPE 19 STANDARD FOUNDATION8.00EA 4.00 3.001.00$6,000.00$6,000.00
86PEDESTRIAN PUSH BUTTON19.00EA 9.00 4.005.00$300.00$1,500.00
88PEDESTRIAN PUSH BUTTON POST7.00EA 5.00 0.005.00$900.00$4,500.00
90ILLUMINATED STREET NAME SIGN10.00EA 10.00 0.0010.00$3,750.00$37,500.00
109REMOVE SIGN12.00EA 10.00 2.008.00$23.00$184.00
111REMOVE SIGN POST3.00EA 3.00 0.003.00$76.00$228.00
112RELOCATE SIGN POST1.00EA 1.00 0.001.00$175.00$175.00
114#6 WIRE2,542.00LF 500.00 0.00500.00$2.90$1,450.00
115#10 WIRE9,125.00LF 1,100.00 0.001,100.00$2.30$2,530.00
116#12 WIRE2,635.00LF 1,100.00 0.001,100.00$1.90$2,090.00
121REMOVE PULL BOX11.00EA 11.00 9.002.00$400.00$800.00
131INTERCEPT CONDUIT1.00EA 1.00 0.001.00$1,000.00$1,000.00
132TEMPORARY SIGNAL POLE WITH MAST ARM13.00EA 6.00 4.002.00$5,000.00$10,000.00
134REMOVE TYPE 3 STANDARD (COMPLETE) (EXCL. FOUND.) NEAR OVERHEAD HIGH VOLTAGE1.00EA 1.00 0.001.00$15,000.00$15,000.00
137PLATE HOLE TO A SMOOTH FINISH11.00EA 11.00 0.0011.00$250.00$2,750.00
138LED LUMINAIRES (200W HPS EQUIVALENT)2.00EA 2.00 0.002.00$620.00$1,240.00
153TRAFFIC CONTROL1.00LS 0.28 0.210.07$86,362.00$6,045.34
S-1ADDITIONAL TRAFFIC CONTROL PLANS LS 0.28 0.210.07$7,288.41$510.19
S-3REMOVAL OF EXISTING FOUNDATION LS 1.00 0.001.00$24,500.00$24,500.00
S-4FOUNDATION AND CONDUIT UPGRADES LS 1.00 0.001.00$15,420.79$15,420.79

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,657,720.91 $1,484,047.59 $173,673.32
Retained $82,886.05 $74,202.38 $8,683.67
Deducted $0.00 $0.00 $0.00
Due $1,574,834.86 $1,409,845.21 $164,989.65



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.