Los Angeles County Public Works
Project Management Division III
Progress Payment 2
Project Name: West Whittier Los Nietos Mines Boulevard et al
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4403002
Federal Number(s): None
Original Contract: $8,974,979.80
Awarded: 7/15/2024
Period Ending: 12/20/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 2.00 1.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.20 0.100.10$24,000.00$2,400.00
5IMPLEMENTATION OF BMPS1.00LS 0.20 0.100.10$48,000.00$4,800.00
6OFFICE FACILITIES12.00MTH 3.00 2.001.00$5,000.00$5,000.00
7MOBILIZATION1.00LS 0.50 0.000.50$879,000.00$439,500.00
11TRAFFIC CONTROL1.00LS 0.20 0.100.10$329,000.00$32,900.00
18CONCRETE REMOVAL (NON-REINFORCED)1,058.00CY 220.00 112.00108.00$250.00$27,000.00
19UNCLASSIFIED EXCAVATION8,399.00CY 174.00 40.00134.00$165.00$22,110.00
20CRUSHED MISCELLANEOUS BASE6,963.00CY 86.00 0.0086.00$85.00$7,310.00
21TRENCH BACKFILL SLURRY (CLASS 270-E-500)98.00CY 20.00 14.006.00$234.00$1,404.00
24AC PAVEMENT2,197.00TON 32.00 0.0032.00$200.00$6,400.00
25AC PAVEMENT(PATCH BACK)143.00TON 15.00 0.0015.00$214.00$3,210.00
34PCC CURB & GUTTER, TYPE A2-VAR2,101.00LF 1,048.00 656.00392.00$72.00$28,224.00
35PCC WALK & DRIVEWAYS, 4" THICK42,626.00SF 8,993.00 5,668.003,325.00$14.00$46,550.00
36PCC CURB RAMPS112.00CY 25.00 15.0010.00$1,600.00$16,000.00
37DETECTABLE WARNING SURFACE947.00SF 150.00 81.0069.00$65.00$4,485.00
38CROSS GUTTER285.00CY 50.00 0.0050.00$740.00$37,000.00
472" CONDUIT (SCH 80 PVC)101.00LF 12.00 0.0012.00$117.00$1,404.00
483" CONDUIT (SCH 80 PVC)960.00LF 320.00 0.00320.00$140.00$44,800.00
494" CONDUIT (SCH 80 PVC)24.00LF 24.00 0.0024.00$100.00$2,400.00
126TYPE 3 COMPOSITE PULL BOX INCLUDING COVER12.00EA 12.00 0.0012.00$2,400.00$28,800.00
132RED BRICK PAVING WITH MORTAR9.00SF 9.00 0.009.00$84.00$756.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,096,166.00 $333,213.00 $762,953.00
Retained $54,808.30 $16,660.65 $38,147.65
Deducted $0.00 $0.00 $0.00
Due $1,041,357.70 $316,552.35 $724,805.35



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.