Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: Leffingwell Road TSSP - Imperial Highway to Tigrina Avenue
Contractor: Crosstown Electrical & Data, Inc.
5454 Diaz Street
Irwindale, CA 91706
Project ID: TSM0010259
Federal Number(s): None
Original Contract: $1,320,987.00
Awarded: 9/27/2023
Period Ending: 12/6/2024
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)6.00MTH 6.00 2.004.00$500.00$2,000.00
5IMPLEMENTATION OF BMPS1.00LS 1.00 0.700.30$10,000.00$3,000.00
6MOBILIZATION1.00LS 1.00 0.900.10$75,000.00$7,500.00
8CONCRETE REMOVAL (NON-REINFORCED)11.00CY 9.83 4.505.33$965.00$5,143.45
9SAW CUT CONCRETE360.00LF 72.00 0.0072.00$14.00$1,008.00
10UNCLASSIFIED EXCAVATION3.00CY 3.00 0.003.00$1,740.00$5,220.00
12PCC PAVEMENT4.00CY 4.00 0.004.00$1,510.00$6,040.00
16DETECTABLE WARNING SURFACE294.00SF 243.00 98.00145.00$60.00$8,700.00
202-PAIR DETECTOR LEAD-IN CABLE1,300.00LF 1,300.00 0.001,300.00$2.25$2,925.00
213-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)3,270.00LF 3,270.00 0.003,270.00$3.00$9,810.00
225-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)800.00LF 800.00 400.00400.00$3.25$1,300.00
2312-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)3,800.00LF 3,800.00 700.003,100.00$5.00$15,500.00
26TYPE III PULL BOX6.00EA 6.00 4.002.00$2,240.00$4,480.00
34REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)5.00EA 5.00 3.002.00$810.00$1,620.00
35REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)2.00EA 2.00 1.001.00$1,475.00$1,475.00
36REMOVE SIGNAL 35' MAST ARM4.00EA 3.00 1.002.00$2,265.00$4,530.00
38REMOVE VEHICLE HEAD (COMPLETE)34.00EA 27.00 16.0011.00$90.00$990.00
40REPLACE 3-12" VEHICLE HEAD LED MODULES3.00EA 6.00 3.003.00$500.00$1,500.00
41REMOVE PEDESTRIAN HEAD (COMPLETE)5.00EA 5.00 0.005.00$110.00$550.00
42REMOVE PEDESTRIAN PUSH BUTTON14.00EA 14.00 1.0013.00$90.00$1,170.00
43REMOVE PED PUSH BUTTON AND COLD WELD HOLE TO SMOOTH FINISH3.00EA 3.00 0.003.00$575.00$1,725.00
44REMOVE ILLUMINATED STREET NAME SIGN8.00EA 8.00 0.008.00$185.00$1,480.00
46REMOVE TYPE 1 FOUNDATION5.00EA 5.00 2.003.00$1,895.00$5,685.00
47REMOVE TYPE 17 FOUNDATION2.00EA 2.00 1.001.00$2,825.00$2,825.00
51RELOCATE VEHICLE HEAD (COMPLETE)2.00EA 2.00 0.002.00$550.00$1,100.00
55PED ISOLATION MODULE1.00EA 1.00 0.001.00$400.00$400.00
57REWIRE CONTROLLER CABINET4.00EA 2.00 0.002.00$9,500.00$19,000.00
58EV PREEMPTION SYSTEM3.00EA 3.00 0.003.00$13,670.00$41,010.00
59APS GENERAL CONTROL UNIT2.00EA 2.00 0.002.00$5,175.00$10,350.00
61TYPE 15 STANDARD5.00EA 5.00 3.002.00$4,665.00$9,330.00
64TYPE 15 STANDARD FOUNDATION5.00EA 5.00 4.001.00$6,250.00$6,250.00
6740' SIGNAL MAST ARM3.00EA 3.00 0.003.00$6,040.00$18,120.00
7212' LUMINAIRE MAST ARM5.00EA 5.00 4.001.00$1,450.00$1,450.00
7315' LUMINAIRE MAST ARM1.00EA 1.00 0.001.00$1,565.00$1,565.00
74200 W HPS LUMINAIRE8.00EA 8.00 6.002.00$1,175.00$2,350.00
76PEDESTRIAN PUSH BUTTON10.00EA 10.00 6.004.00$800.00$3,200.00
77PEDESTRIAN PUSH BUTTON PLATE10.00EA 10.00 6.004.00$25.00$100.00
78PEDESTRIAN PUSH BUTTON POST2.00EA 2.00 1.001.00$620.00$620.00
79PEDESTRIAN PUSH BUTTON POST FOUNDATION2.00EA 2.00 1.001.00$710.00$710.00
80RETROFIT PEDESTRIAN PUSH BUTTON2.00EA 2.00 0.002.00$455.00$910.00
83EV PREEMPTION MODULE12.00EA 12.00 4.008.00$2,095.00$16,760.00
843-12" LED VEHICLE HEAD (COMPLETE) 58.00EA 50.00 26.0024.00$1,410.00$33,840.00
89ACCESSIBLE PEDESTRIAN SIGNAL (APS) UNIT14.00EA 14.00 8.006.00$1,840.00$11,040.00
90COUNTDOWN PEDESTRIAN MODULE (COMPLETE)28.00EA 31.00 23.008.00$250.00$2,000.00
91LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)12.00EA 11.00 2.009.00$910.00$8,190.00
92VIDEO DETECTION SYSTEM WITH 17" LCD MONITOR DRAWER (COMPLETE) - LEFFINGWELL RD @ SCOTT AV1.00LS 1.00 0.500.50$52,678.00$26,339.00
93VIDEO DETECTION SYSTEM WITH 17" LCD MONITOR DRAWER (COMPLETE) - LEFFINGWELL RD @ FIRST AV1.00LS 1.00 0.700.30$36,680.00$11,004.00
94VIDEO DETECTION SYSTEM WITH 17" LCD MONITOR DRAWER (COMPLETE) - LEFFINGWELL RD @ TIGRINA AV1.00LS 1.00 0.700.30$36,680.00$11,004.00
102INSTALL SIGN (STRAP AND SADDLE BRACKET)6.00EA 6.00 0.006.00$97.00$582.00
103INSTALL SIGN (MAST-ARM HANGER)6.00EA 6.00 0.006.00$375.00$2,250.00
109TRAFFIC CONTROL1.00LS 0.90 0.700.20$30,000.50$6,000.10
110FLASHING ARROW SIGN2.00EA 2.00 0.002.00$4,500.00$9,000.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,090,768.65 $740,118.10 $350,650.55
Retained $54,538.44 $37,005.92 $17,532.52
Deducted $0.00 $0.00 $0.00
Due $1,036,230.21 $703,112.18 $333,118.03



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.