Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: West Whittier Los Nietos Mines Boulevard et al
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4403002
Federal Number(s): None
Original Contract: $8,974,979.80
Awarded: 7/15/2024
Period Ending: 1/20/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 3.00 2.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.30 0.200.10$24,000.00$2,400.00
5IMPLEMENTATION OF BMPS1.00LS 0.30 0.200.10$48,000.00$4,800.00
6OFFICE FACILITIES12.00MTH 4.00 3.001.00$5,000.00$5,000.00
7MOBILIZATION1.00LS 0.75 0.500.25$879,000.00$219,750.00
11TRAFFIC CONTROL1.00LS 0.30 0.200.10$329,000.00$32,900.00
18CONCRETE REMOVAL (NON-REINFORCED)1,058.00CY 337.00 220.00117.00$250.00$29,250.00
19UNCLASSIFIED EXCAVATION8,399.00CY 722.00 174.00548.00$165.00$90,420.00
20CRUSHED MISCELLANEOUS BASE6,963.00CY 408.00 86.00322.00$85.00$27,370.00
24AC PAVEMENT2,197.00TON 284.00 32.00252.00$200.00$50,400.00
32PCC CURB, TYPE A1-VAR55.00LF 55.00 0.0055.00$64.00$3,520.00
34PCC CURB & GUTTER, TYPE A2-VAR2,101.00LF 1,128.00 1,048.0080.00$72.00$5,760.00
35PCC WALK & DRIVEWAYS, 4" THICK42,626.00SF 14,580.00 8,993.005,587.00$14.00$78,218.00
36PCC CURB RAMPS112.00CY 27.00 25.002.00$1,600.00$3,200.00
37DETECTABLE WARNING SURFACE947.00SF 162.00 150.0012.00$65.00$780.00
38CROSS GUTTER285.00CY 82.00 50.0032.00$740.00$23,680.00
472" CONDUIT (SCH 80 PVC)101.00LF 60.00 12.0048.00$117.00$5,616.00
483" CONDUIT (SCH 80 PVC)960.00LF 332.00 320.0012.00$140.00$1,680.00
74TYPE 1 STANDARD FOUNDATION1.00EA 1.00 0.001.00$2,200.00$2,200.00
75TYPE 15 STANDARD FOUNDATION3.00EA 3.00 0.003.00$3,100.00$9,300.00
76TYPE 19 STANDARD FOUNDATION1.00EA 1.00 0.001.00$7,000.00$7,000.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,699,910.00 $1,096,166.00 $603,744.00
Retained $84,995.50 $54,808.30 $30,187.20
Deducted $0.00 $0.00 $0.00
Due $1,614,914.50 $1,041,357.70 $573,556.80



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.