Los Angeles County Public Works
Project Management Division III
Progress Payment 4
Project Name: Beverly Boulevard TSSP - Pomona Boulevard to Pickering Avenue
Contractor: California Professional Engineering, Inc.
19062 San Jose Avenue
La Puente, CA 91748
Project ID: TSM0010262
Federal Number(s): None
Original Contract: $3,143,113.70
Awarded: 6/22/2023
Period Ending: 3/20/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 0.42 0.280.14$2,500.00$350.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)15.00MTH 5.00 3.002.00$500.00$1,000.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 0.42 0.280.14$1,000.00$140.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.42 0.280.14$10,000.00$1,400.00
5IMPLEMENTATION OF BMPS1.00LS 0.42 0.280.14$5,000.00$700.00
6MOBILIZATION1.00LS 0.95 0.500.45$150,250.00$67,612.50
7EXPLORATORY EXCAVATION OF UTILITIES (ALLOWANCE OF $18,750)18,750.00AL 10,600.00 7,800.002,800.00$1.00$2,800.00
10CONCRETE REMOVAL (NON-REINFORCED)69.00CY 2.00 0.002.00$264.00$528.00
17PCC CURB, TYPE A1-824.00LF 24.00 8.0016.00$120.00$1,920.00
19PCC CURB & GUTTER, TYPE A2-VAR243.00LF 62.00 0.0062.00$150.00$9,300.00
20PCC WALK, 4" THICK448.00SF 12.00 0.0012.00$14.40$172.80
253" CONDUIT (SCH 80 PVC)1,860.00LF 1,018.00 825.00193.00$110.00$21,230.00
262-PAIR DETECTOR LEAD-IN CABLE12,575.00LF 6,917.00 550.006,367.00$3.80$24,194.60
273-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)8,223.00LF 5,606.00 1,200.004,406.00$3.50$15,421.00
2912-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)9,340.00LF 7,183.00 2,500.004,683.00$4.80$22,478.40
33INDUCTIVE LOOP DETECTOR AND LEADS SAW CUT7,820.00LF 4,007.00 0.004,007.00$13.00$52,091.00
40REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)6.00EA 4.00 3.001.00$1,000.00$1,000.00
43REMOVE TYPE 1 FOUNDATION7.00EA 4.00 2.002.00$1,100.00$2,200.00
44REMOVE TYPE 2 FOUNDATION3.00EA 2.00 1.001.00$1,300.00$1,300.00
46REMOVE TYPE 17 FOUNDATION7.00EA 4.00 3.001.00$1,500.00$1,500.00
49REMOVE PEDESTRIAN PUSH BUTTON8.00EA 6.00 4.002.00$70.00$140.00
50REMOVE PEDESTRIAN HEAD (COMPLETE)48.00EA 35.00 32.003.00$400.00$1,200.00
51REMOVE VEHICLE HEAD (COMPLETE)155.00EA 120.00 101.0019.00$425.00$8,075.00
72TYPE 17 STANDARD FOUNDATION5.00EA 3.00 1.002.00$4,700.00$9,400.00
74TYPE 19 STANDARD FOUNDATION8.00EA 5.00 4.001.00$6,000.00$6,000.00
86PEDESTRIAN PUSH BUTTON19.00EA 18.00 9.009.00$300.00$2,700.00
87PEDESTRIAN PUSH BUTTON PLATE27.00EA 18.00 8.0010.00$30.00$300.00
91RETROREFLECTIVE STREET NAME SIGN 8.00EA 6.00 4.002.00$1,500.00$3,000.00
108RELOCATE SIGN7.00EA 5.00 2.003.00$175.00$525.00
109REMOVE SIGN12.00EA 12.00 10.002.00$23.00$46.00
115#10 WIRE9,125.00LF 3,520.00 1,100.002,420.00$2.30$5,566.00
116#12 WIRE2,635.00LF 1,539.00 1,100.00439.00$1.90$834.10
133TEMPORARY TYPE 332 CABINET2.00EA 2.00 1.001.00$4,000.00$4,000.00
139LED LUMINAIRES (250 W HPS EQUIVALENT)18.00EA 10.00 8.002.00$620.00$1,240.00
150RETROFIT LED PEDESTRIAN HEAD TO LED COUNTDOWN PEDESTRIAN HEAD55.00EA 35.00 25.0010.00$300.00$3,000.00
152RELOCATE CCTV CAMERA2.00EA 1.00 0.001.00$3,500.00$3,500.00
153TRAFFIC CONTROL1.00LS 0.50 0.280.22$86,362.00$18,999.64
S-1ADDITIONAL TRAFFIC CONTROL PLANS LS 0.50 0.280.22$7,288.41$1,603.45
S-54-UNIT VIDEO/RADAR DETECTION SYSTEM LS 0.50 0.000.50$56,000.00$28,000.00
S-7METRO RIGHT OF ENTRY PERM LS 0.50 0.000.50$1,500.00$750.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $1,983,938.40 $1,657,720.91 $326,217.49
Retained $99,196.93 $82,886.05 $16,310.88
Deducted $0.00 $0.00 $0.00
Due $1,884,741.47 $1,574,834.86 $309,906.61



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.