Los Angeles County Public Works
Project Management Division III
Progress Payment 4
Project Name: West Whittier Los Nietos Mines Boulevard et al
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4403002
Federal Number(s): None
Original Contract: $8,974,979.80
Awarded: 7/15/2024
Period Ending: 2/25/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 4.00 3.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.40 0.300.10$24,000.00$2,400.00
5IMPLEMENTATION OF BMPS1.00LS 0.40 0.300.10$48,000.00$4,800.00
6OFFICE FACILITIES12.00MTH 5.00 4.001.00$5,000.00$5,000.00
11TRAFFIC CONTROL1.00LS 0.40 0.300.10$329,000.00$32,900.00
18CONCRETE REMOVAL (NON-REINFORCED)1,058.00CY 430.00 337.0093.00$250.00$23,250.00
19UNCLASSIFIED EXCAVATION8,399.00CY 1,142.00 722.00420.00$165.00$69,300.00
20CRUSHED MISCELLANEOUS BASE6,963.00CY 799.00 408.00391.00$85.00$33,235.00
21TRENCH BACKFILL SLURRY (CLASS 270-E-500)98.00CY 28.00 20.008.00$234.00$1,872.00
24AC PAVEMENT2,197.00TON 330.00 284.0046.00$200.00$9,200.00
25AC PAVEMENT(PATCH BACK)143.00TON 31.00 15.0016.00$214.00$3,424.00
35PCC WALK & DRIVEWAYS, 4" THICK42,626.00SF 18,253.00 14,580.003,673.00$14.00$51,422.00
36PCC CURB RAMPS112.00CY 39.00 27.0012.00$1,600.00$19,200.00
37DETECTABLE WARNING SURFACE947.00SF 237.00 162.0075.00$65.00$4,875.00
38CROSS GUTTER285.00CY 108.00 82.0026.00$740.00$19,240.00
39ALLEY INTERSECTION22.00CY 8.50 0.008.50$825.00$7,012.50
451" CONDUIT (SCH 80 PVC)74.00LF 33.00 0.0033.00$59.00$1,947.00
57REMOVE VEHICLE HEAD (COMPLETE)10.00EA 9.00 0.009.00$213.00$1,917.00
833-12" LED VEHICLE HEAD (COMPLETE) 12.00EA 9.00 0.009.00$1,600.00$14,400.00
111REMOVE PULL BOX12.00EA 12.00 0.0012.00$300.00$3,600.00
124REWIRE INTERSECTION1.00LS 1.00 0.001.00$25,000.00$25,000.00
125TYPE 2 COMPOSITE PULL BOX INCLUDING COVER3.00EA 2.00 0.002.00$2,100.00$4,200.00
S-1FOUNDATIONS FOR CABINETS/PUSH BUTTONS LS 1.00 0.001.00$11,500.00$11,500.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $2,050,104.50 $1,699,910.00 $350,194.50
Retained $102,505.23 $84,995.50 $17,509.73
Deducted $0.00 $0.00 $0.00
Due $1,947,599.27 $1,614,914.50 $332,684.77



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.