Los Angeles County Public Works
Project Management Division III
Progress Payment 5
Project Name: West Whittier Los Nietos Mines Boulevard et al
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4403002
Federal Number(s): None
Original Contract: $8,974,979.80
Awarded: 7/15/2024
Period Ending: 3/20/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 5.00 4.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.50 0.400.10$24,000.00$2,400.00
5IMPLEMENTATION OF BMPS1.00LS 0.50 0.400.10$48,000.00$4,800.00
6OFFICE FACILITIES12.00MTH 6.00 5.001.00$5,000.00$5,000.00
7MOBILIZATION1.00LS 0.95 0.750.20$879,000.00$175,800.00
11TRAFFIC CONTROL1.00LS 0.50 0.400.10$329,000.00$32,900.00
18CONCRETE REMOVAL (NON-REINFORCED)1,058.00CY 603.00 430.00173.00$250.00$43,250.00
19UNCLASSIFIED EXCAVATION8,399.00CY 1,874.00 1,142.00732.00$165.00$120,780.00
20CRUSHED MISCELLANEOUS BASE6,963.00CY 1,455.00 799.00656.00$85.00$55,760.00
21TRENCH BACKFILL SLURRY (CLASS 270-E-500)98.00CY 44.00 28.0016.00$234.00$3,744.00
24AC PAVEMENT2,197.00TON 390.00 330.0060.00$200.00$12,000.00
25AC PAVEMENT(PATCH BACK)143.00TON 52.00 31.0021.00$214.00$4,494.00
34PCC CURB & GUTTER, TYPE A2-VAR2,101.00LF 1,298.00 1,128.00170.00$72.00$12,240.00
35PCC WALK & DRIVEWAYS, 4" THICK42,626.00SF 19,747.00 18,253.001,494.00$14.00$20,916.00
36PCC CURB RAMPS112.00CY 56.00 39.0017.00$1,600.00$27,200.00
37DETECTABLE WARNING SURFACE947.00SF 327.00 237.0090.00$65.00$5,850.00
38CROSS GUTTER285.00CY 237.00 108.00129.00$740.00$95,460.00
39ALLEY INTERSECTION22.00CY 9.00 8.500.50$825.00$412.50

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $2,673,611.00 $2,050,104.50 $623,506.50
Retained $133,680.55 $102,505.23 $31,175.32
Deducted $0.00 $0.00 $0.00
Due $2,539,930.45 $1,947,599.27 $592,331.18



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.