Los Angeles County Public Works
Project Management Division III
Progress Payment 6
Project Name: West Whittier Los Nietos Mines Boulevard et al
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4403002
Federal Number(s): None
Original Contract: $8,974,979.80
Awarded: 7/15/2024
Period Ending: 4/20/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 6.00 5.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.60 0.500.10$24,000.00$2,400.00
5IMPLEMENTATION OF BMPS1.00LS 0.60 0.500.10$48,000.00$4,800.00
6OFFICE FACILITIES12.00MTH 7.00 6.001.00$5,000.00$5,000.00
11TRAFFIC CONTROL1.00LS 1.00 0.500.50$329,000.00$164,500.00
12CLEARING AND GRUBBING1.00LS 1.00 0.001.00$14,000.00$14,000.00
14TREE REMOVAL (6"-12" DIAMETER)1.00EA 1.00 0.001.00$700.00$700.00
18CONCRETE REMOVAL (NON-REINFORCED)1,058.00CY 939.00 603.00336.00$250.00$84,000.00
19UNCLASSIFIED EXCAVATION8,399.00CY 3,437.00 1,874.001,563.00$165.00$257,895.00
20CRUSHED MISCELLANEOUS BASE6,963.00CY 2,221.00 1,455.00766.00$85.00$65,110.00
21TRENCH BACKFILL SLURRY (CLASS 270-E-500)98.00CY 59.00 44.0015.00$234.00$3,510.00
24AC PAVEMENT2,197.00TON 604.00 390.00214.00$200.00$42,800.00
25AC PAVEMENT(PATCH BACK)143.00TON 88.00 52.0036.00$214.00$7,704.00
31PCC CURB, TYPE A1-6411.00LF 411.00 0.00411.00$64.00$26,304.00
34PCC CURB & GUTTER, TYPE A2-VAR2,101.00LF 1,560.00 1,298.00262.00$72.00$18,864.00
35PCC WALK & DRIVEWAYS, 4" THICK42,626.00SF 26,918.00 19,747.007,171.00$14.00$100,394.00
36PCC CURB RAMPS112.00CY 86.00 56.0030.00$1,600.00$48,000.00
37DETECTABLE WARNING SURFACE947.00SF 489.00 327.00162.00$65.00$10,530.00
38CROSS GUTTER285.00CY 285.00 237.0048.00$740.00$35,520.00
39ALLEY INTERSECTION22.00CY 14.00 9.005.00$825.00$4,125.00
483" CONDUIT (SCH 80 PVC)960.00LF 910.00 332.00578.00$140.00$80,920.00
52REMOVE TYPE 332 CABINET1.00EA 1.00 0.001.00$1,000.00$1,000.00
53REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 0.001.00$620.00$620.00
54REMOVE TYPE 15 STANDARD (COMPLETE) (EXCL. FOUND.)3.00EA 2.00 0.002.00$1,500.00$3,000.00
55REMOVE TYPE 19 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 0.001.00$1,900.00$1,900.00
56REMOVE LUMINAIRE15.00EA 15.00 0.0015.00$210.00$3,150.00
57REMOVE VEHICLE HEAD (COMPLETE)10.00EA 10.00 9.001.00$213.00$213.00
58REMOVE PEDESTRIAN HEAD (COMPLETE)3.00EA 3.00 0.003.00$214.00$642.00
59REMOVE PEDESTRIAN PUSH BUTTON6.00EA 6.00 0.006.00$100.00$600.00
60REMOVE STREET LIGHT2.00EA 2.00 0.002.00$1,500.00$3,000.00
61REMOVE TYPE 1 FOUNDATION1.00EA 1.00 0.001.00$1,100.00$1,100.00
62REMOVE TYPE 15 FOUNDATION3.00EA 3.00 0.003.00$2,100.00$6,300.00
63REMOVE TYPE 19 FOUNDATION1.00EA 1.00 0.001.00$2,200.00$2,200.00
64REMOVE RCTB ANTENNA AND CABLE1.00EA 1.00 0.001.00$600.00$600.00
70TYPE 1 STANDARD1.00EA 1.00 0.001.00$2,200.00$2,200.00
71TYPE 15 STANDARD3.00EA 3.00 0.003.00$7,000.00$21,000.00
72TYPE 19 STANDARD1.00EA 1.00 0.001.00$15,000.00$15,000.00
7730' SIGNAL MAST ARM1.00EA 1.00 0.001.00$5,100.00$5,100.00
7812' LUMINAIRE MAST ARM4.00EA 4.00 0.004.00$1,900.00$7,600.00
798' LUMINAIRE MAST ARM1.00EA 1.00 0.001.00$1,400.00$1,400.00
80PEDESTRIAN PUSH BUTTON10.00EA 6.00 0.006.00$2,800.00$16,800.00
81PEDESTRIAN PUSH BUTTON POST4.00EA 2.00 0.002.00$2,900.00$5,800.00
82DOUBLE FACE RETROREFLECTIVE STREET NAME SIGN2.00EA 2.00 0.002.00$1,500.00$3,000.00
833-12" LED VEHICLE HEAD (COMPLETE) 12.00EA 12.00 9.003.00$1,600.00$4,800.00
845-12" LED VEHICLE HEAD (COMPLETE) 1.00EA 1.00 0.001.00$2,500.00$2,500.00
853-SECTION PV LED VEHICLE HEAD (COMPLETE) 1.00EA 1.00 0.001.00$5,300.00$5,300.00
864-SECTION PV LED VEHICLE HEAD (COMPLETE) 2.00EA 2.00 0.002.00$6,000.00$12,000.00
87LED PEDESTRIAN HEAD (COMPLETE) 2.00EA 2.00 0.002.00$1,700.00$3,400.00
113REMOVE STREET LIGHT FOUNDATION2.00EA 2.00 0.002.00$2,500.00$5,000.00
117LED LUMINAIRES (100W HPS EQUIVALENT)2.00EA 2.00 0.002.00$810.00$1,620.00
118LED LUMINAIRES (150W HPS EQUIVALENT)12.00EA 12.00 0.0012.00$940.00$11,280.00
119LED LUMINAIRES (200W HPS EQUIVALENT)2.00EA 2.00 0.002.00$1,300.00$2,600.00
120LED LUMINAIRES (250W HPS EQUIVALENT)2.00EA 2.00 0.002.00$1,400.00$2,800.00
121LED LUMINAIRE (200W HPS EQUIVALENT)2.00EA 2.00 0.002.00$1,500.00$3,000.00
129LONGITUDINAL GUTTER324.00LF 284.00 0.00284.00$98.00$27,832.00
145PVC SCHEDULE 40 MAINLINE LINE 1-1/2"300.00LF 217.00 0.00217.00$8.00$1,736.00
147PVC CLASS 200 PIPE SLEEVE 4"538.00LF 502.00 0.00502.00$26.00$13,052.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $3,850,332.00 $2,673,611.00 $1,176,721.00
Retained $192,516.60 $133,680.55 $58,836.05
Deducted $0.00 $0.00 $0.00
Due $3,657,815.40 $2,539,930.45 $1,117,884.95



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.