Los Angeles County Public Works
Project Management Division III
Progress Payment 7
Project Name: West Whittier Los Nietos Mines Boulevard et al
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4403002
Federal Number(s): None
Original Contract: $8,974,979.80
Awarded: 7/15/2024
Period Ending: 5/20/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 7.00 6.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.70 0.600.10$24,000.00$2,400.00
5IMPLEMENTATION OF BMPS1.00LS 0.70 0.600.10$48,000.00$4,800.00
6OFFICE FACILITIES12.00MTH 8.00 7.001.00$5,000.00$5,000.00
7MOBILIZATION1.00LS 1.00 0.950.05$879,000.00$43,950.00
18CONCRETE REMOVAL (NON-REINFORCED)1,058.00CY 1,058.00 939.00119.00$250.00$29,750.00
19UNCLASSIFIED EXCAVATION8,399.00CY 3,629.00 3,437.00192.00$165.00$31,680.00
20CRUSHED MISCELLANEOUS BASE6,963.00CY 2,389.00 2,221.00168.00$85.00$14,280.00
21TRENCH BACKFILL SLURRY (CLASS 270-E-500)98.00CY 69.00 59.0010.00$234.00$2,340.00
24AC PAVEMENT2,197.00TON 1,002.00 604.00398.00$200.00$79,600.00
25AC PAVEMENT(PATCH BACK)143.00TON 100.00 88.0012.00$214.00$2,568.00
33PCC CURB & GUTTER, TYPE A2-6612.00LF 532.00 0.00532.00$72.00$38,304.00
34PCC CURB & GUTTER, TYPE A2-VAR2,101.00LF 2,101.00 1,560.00541.00$72.00$38,952.00
35PCC WALK & DRIVEWAYS, 4" THICK42,626.00SF 36,975.00 26,918.0010,057.00$14.00$140,798.00
36PCC CURB RAMPS112.00CY 112.00 86.0026.00$1,600.00$41,600.00
37DETECTABLE WARNING SURFACE947.00SF 931.00 489.00442.00$65.00$28,730.00
39ALLEY INTERSECTION22.00CY 22.00 14.008.00$825.00$6,600.00
43REMOVE EXISTING FENCE55.00LF 55.00 0.0055.00$15.00$825.00
44PCC PAVEMENT52.00CY 49.00 0.0049.00$560.00$27,440.00
130PARKWAY DRAIN20.00LF 20.00 0.0020.00$1,300.00$26,000.00
S-3PCC CURB & GUTTER; W-12", TYPE B3-4 LF 205.00 0.00205.00$72.00$14,760.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $4,431,209.00 $3,850,332.00 $580,877.00
Retained $221,560.45 $192,516.60 $29,043.85
Deducted $0.00 $0.00 $0.00
Due $4,209,648.55 $3,657,815.40 $551,833.15



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.