Los Angeles County Public Works
Project Management Division III
As-Built 15
Project Name: Owen Tank Replacement
Contractor: GMZ Engineering, Inc.
5655 Lindero Canyon Road #430
Westlake Village, CA 91362
Project ID: WWD2900041
Federal Number(s): None
Original Contract: $4,427,975.00
Awarded: 12/13/2022
Period Ending: 3/27/2025
Board Accepted: 7/23/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 1.000.00$2,500.00$0.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)6.00MTH 7.00 6.001.00$500.00$500.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 1.00 0.001.00$1,000.00$1,000.00
4IMPLEMENTATION OF THE LTWHP1.00LS 1.00 1.000.00$35,000.00$0.00
5IMPLEMENTATION OF BMPS1.00LS 1.00 1.000.00$35,000.00$0.00
6SHORING OF OPEN EXCAVATIONS1.00LS 1.00 1.000.00$35,000.00$0.00
7PREPARATION OF THE SITE-SPECIFIC HEALTH AND SAFETY PLAN (STIPULATED UNIT PRICE OF $3000)1.00LS 1.00 1.000.00$3,000.00$0.00
8IMPLEMENTATION OF THE SITE-SPECIFIC HEALTH AND SAFETY PLAN 1.00LS 1.00 1.000.00$35,000.00$0.00
9PREPARATION OF THE SITE-SPECIFIC LEAD COMPLIANCE PLAN (STIPULATED UNIT PRICE OF $3000)1.00LS 1.00 1.000.00$3,000.00$0.00
10IMPLEMENTATION OF THE SITE-SPECIFIC LEAD COMPLIANCE PLAN1.00LS 1.00 1.000.00$35,000.00$0.00
11DISPOSAL OF LEAD CONTAINING WASTE/DEBRIS1.00LS 1.00 1.000.00$35,000.00$0.00
12OFFICE FACILITIES7.00MTH 9.00 7.002.00$5,000.00$10,000.00
13MOBILIZATION1.00LS 1.00 1.000.00$200,000.00$0.00
14CLEARING AND GRUBBING1.00LS 1.00 1.000.00$150,000.00$0.00
1512" HIGH DENSITY POLYETHYLENE PIPE215.00LF 200.00 200.000.00$300.00$0.00
1612" WATERMAIN, .25" THICK STL350.00LF 344.00 344.000.00$500.00$0.00
176" WATERMAIN, .25" THICK STL50.00LF 50.00 50.000.00$300.00$0.00
18GATE VALVE, 200 PSI WWP, 12"2.00EA 2.00 2.000.00$15,000.00$0.00
19GATE VALVE, 200 PSI WWP, 8"1.00EA 1.00 1.000.00$10,000.00$0.00
20GATE VALVE, 200 PSI WWP, 6"1.00EA 0.00 0.000.00$7,500.00$0.00
21GATE VALVE, 250 PSI WWP, 6"1.00EA 1.00 1.000.00$7,500.00$0.00
22INTERCONNECTION TO EXISTING WATERMAIN3.00EA 3.00 3.000.00$10,000.00$0.00
23INITIAL VIDEO INSPECTION1.00LS 1.00 1.000.00$2,500.00$0.00
24VIDEO INSPECTION1.00LS 1.00 1.000.00$2,500.00$0.00
25OWEN TANK DEMOLITION1.00LS 1.00 1.000.00$100,000.00$0.00
260.5 MG WATER STORAGE TANK AND APPURTENANCES1.00LS 1.00 1.000.00$2,400,000.00$0.00
27OVERFLOW PRECAST DROP INLET, 36" X 36"1.00EA 1.00 1.000.00$10,000.00$0.00
28CLEANOUT DOOR PRECAST DROP INLET, 48" X 48"1.00EA 1.00 1.000.00$10,000.00$0.00
29CATHODIC PROTECTION SYSTEM (TANK)1.00LS 1.00 1.000.00$30,000.00$0.00
30CONCRETE PAD (SURGE TANKS)17.00CY 17.00 17.000.00$2,000.00$0.00
311250 GAL BLADDER SURGE TANK CONTROL SYSTEM1.00LS 1.00 1.000.00$100,000.00$0.00
323000 GAL BLADDER SURGE TANK CONTROL SYSTEM1.00LS 1.00 1.000.00$100,000.00$0.00
33GRAVEL130.00CY 130.00 130.000.00$150.00$0.00
34CONCRETE RAIL FENCE165.00LF 165.00 165.000.00$115.00$0.00
35PCC HEADER, 6"X12"890.00LF 550.00 550.000.00$50.00$0.00
36CONCRETE PAVING (PCC) 4" THICK305.00SF 226.50 226.500.00$50.00$0.00
37TREE PROTECTION1.00LS 1.00 1.000.00$5,000.00$0.00
38ELECTRICAL WORK1.00LS 1.00 1.000.00$550,000.00$0.00
39TRAFFIC CONTROL1.00LS 1.00 1.000.00$25,000.00$0.00
40CONST & REMOVE TEMP CHAIN LINK FENCE275.00LF 275.00 275.000.00$50.00$0.00
S-1TIME EXTENSION WD 31.00 31.000.00$0.00$0.00
S-2OVER-EX LS 1.00 1.000.00$8,564.00$0.00
S-3ADDITIONAL RC FOR STORAGE TANK SLAB LS 1.00 1.000.00$125,000.00$0.00
S-4ADEWATERING LS 1.00 1.000.00$7,500.00$0.00
S-5BLOWER UPGRADE LS 1.00 1.000.00$37,000.00$0.00
S-6SURGE TANK FOUNDATION REDESIGN LS 1.00 1.000.00$12,500.00$0.00
S-7TIME EXTENSION  DAYS 28.00 28.000.00$0.00$0.00
S-8ADD SLURRY BACKFIL LS 1.00 1.000.00$2,000.00$0.00
S-9SURGE TANK CONNECTION RE-DESIGN LS 1.00 1.000.00$70,000.00$0.00
S-10CAULKING LS 1.00 1.000.00$1,900.00$0.00
S-11ADD ADDITIONAL TEE AND VALVE LS 1.00 1.000.00$2,500.00$0.00
S-12TANK COLOR CHANGE LS 1.00 1.000.00$23,000.00$0.00
S-13INSTALL GASKETS LS 1.00 1.000.00$695.17$0.00
S-13ACORRECTION TO ITEM S-13 FOR NUMBER TRANSPOSITION LS 1.00 0.001.00$0.54$0.54
S-14REVISE RADIO AND ANTENA LS 1.00 1.000.00$5,929.57$0.00
S-15REVISED SAMPLE TAP MATERIAL LS 1.00 1.000.00$869.92$0.00
S-16SURGE TANK DISINFECTION LS 1.00 1.000.00$7,872.00$0.00
S-17EDISON TRENCH LS 1.00 1.000.00$7,792.28$0.00
S-18ADDITIONAL PAVING AND REPAIRS LS 1.00 1.000.00$10,000.00$0.00
S-19DELIVERY DELAY POSTPONEMENT DAYS 168.00 168.000.00$0.00$0.00
S-19AADDITIONAL EXTENSION FOR ELECTRICAL INSTALLATION EA 15.00 15.000.00$0.00$0.00
S-20ADDITIONAL GROUNDING LS 1.00 1.000.00$1,790.00$0.00
S-21TANK ANTENNA AND CONDUIT CONFIGURATION LS 1.00 0.001.00$4,267.10$4,267.10
S-22INSTALL CONTROL WIRING FROM MCC TO PUMPS A AND B LS 1.00 0.001.00$4,375.85$4,375.85

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
OVERTIME INSPECTIONHOUR 0.00 0.000.00$100.00 $0.00
LIQUIDATED DAMAGESDAY 0.00 0.000.00$2,000.00 $0.00
LABOR COMPLIANCEVIOLATION 0.00 0.000.00$250.00 $0.00
AFFIRMATIVE ACTIONVIOLATION 0.00 0.000.00$200.00 $0.00
BEST MANAGEMENT PRACTICEVIOLATION 0.00 0.000.00$1,000.00 $0.00
SCHEDULE UPDATEMONTHLY 0.00 0.000.00$250.00 $0.00
LOCAL TARGATED WORKER HIRING PROGRAMSTIP 0.00 0.000.00$1.00 $0.00

FINANCIAL SUMMARY

  Total Previous Current
Earned $4,736,106.43 $4,715,962.94 $20,143.49
Retained $236,805.33 $235,798.18 $1,007.15
Deducted $0.00 $0.00 $0.00
Due $4,499,301.10 $4,480,164.76 $19,136.34



*The term "As-Built" used by the Department of Public Works in combination with the Engineer's Monthly Estimate process indicates that the project has been field accepted and that the pay quantities and deductions as detailed above are FINAL. Unless a certified letter is received by this office within 14 calendar days disputing the amounts shown, an acceptance letter will be filed with the Board of Supervisors authorizing the release of retention.

Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.