Los Angeles County Public Works
Project Management Division III
Progress Payment 8
Project Name: West Whittier Los Nietos Mines Boulevard et al
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4403002
Federal Number(s): None
Original Contract: $8,974,979.80
Awarded: 7/15/2024
Period Ending: 6/20/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 8.00 7.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.80 0.700.10$24,000.00$2,400.00
5IMPLEMENTATION OF BMPS1.00LS 0.80 0.700.10$48,000.00$4,800.00
6OFFICE FACILITIES12.00MTH 9.00 8.001.00$5,000.00$5,000.00
19UNCLASSIFIED EXCAVATION8,399.00CY 6,195.00 3,629.002,566.00$165.00$423,390.00
20CRUSHED MISCELLANEOUS BASE6,963.00CY 4,551.00 2,389.002,162.00$85.00$183,770.00
21TRENCH BACKFILL SLURRY (CLASS 270-E-500)98.00CY 71.50 69.002.50$234.00$585.00
24AC PAVEMENT2,197.00TON 1,567.00 1,002.00565.00$200.00$113,000.00
25AC PAVEMENT(PATCH BACK)143.00TON 130.00 100.0030.00$214.00$6,420.00
31PCC CURB, TYPE A1-6411.00LF 1,250.00 411.00839.00$64.00$53,696.00
33PCC CURB & GUTTER, TYPE A2-6612.00LF 573.00 532.0041.00$72.00$2,952.00
35PCC WALK & DRIVEWAYS, 4" THICK42,626.00SF 39,800.00 36,975.002,825.00$14.00$39,550.00
37DETECTABLE WARNING SURFACE947.00SF 934.00 931.003.00$65.00$195.00
451" CONDUIT (SCH 80 PVC)74.00LF 74.00 33.0041.00$59.00$2,419.00
461-1/2" CONDUIT (SCH 80 PVC)50.00LF 50.00 0.0050.00$87.00$4,350.00
54REMOVE TYPE 15 STANDARD (COMPLETE) (EXCL. FOUND.)3.00EA 3.00 2.001.00$1,500.00$1,500.00
73INSTALL TYPE 15 STANDARD1.00EA 1.00 0.001.00$3,000.00$3,000.00
80PEDESTRIAN PUSH BUTTON10.00EA 10.00 6.004.00$2,800.00$11,200.00
81PEDESTRIAN PUSH BUTTON POST4.00EA 4.00 2.002.00$2,900.00$5,800.00
112INSTALL STREET LIGHT AND FOUNDATION8.00EA 8.00 0.008.00$5,200.00$41,600.00
114STREET LIGHTING STANDARD (COMPLETE)8.00EA 8.00 0.008.00$6,300.00$50,400.00
115CONCRETE STREET LIGHT FOUNDATION (30" SQ X 48" DEEP)8.00EA 8.00 0.008.00$2,300.00$18,400.00
116100 W EQ LED LUMINAIRE8.00EA 8.00 0.008.00$700.00$5,600.00
122ELECTRICAL WORK1.00LS 0.50 0.000.50$73,000.00$36,500.00
125TYPE 2 COMPOSITE PULL BOX INCLUDING COVER3.00EA 3.00 2.001.00$2,100.00$2,100.00
133PULL BOX TYPE 2 POLYMER CONCRETE AND COVER ASSEMBLY9.00EA 9.00 0.009.00$2,200.00$19,800.00
135BALL VALVE, 40 PSI WWP, 1"1.00EA 1.00 0.001.00$500.00$500.00
136WATER METER + IRRIGATION POC1.00EA 1.00 0.001.00$9,000.00$9,000.00
138QUICK COUPLER1.00EA 1.00 0.001.00$710.00$710.00
1391.5" BACKFLOW PREVENTER DEVICE, INCLUDING CONCRETE PAD, ENCLOSURE, WYE STRAINER AND PRESSURE REGULATOR1.00EA 1.00 0.001.00$7,000.00$7,000.00
140FLOW SENSOR ASSEMBLY, INCLUDING VALVE BOX AND WIRING TO CONTROLLER1.00EA 1.00 0.001.00$2,000.00$2,000.00
141REMOTE CONTROL MASTER VALVE ASSEMBLY, LINE SIZE1.00EA 1.00 0.001.00$900.00$900.00
1431-1/2" DRIP IRRIGATION REMOTE CONTROL VALVE1.00EA 1.00 0.001.00$900.00$900.00
144CONTROLLER CABINET, PEDESTAL MOUNT, 8 STATION1.00EA 1.00 0.001.00$13,000.00$13,000.00
157IMPORT CLASS A TOPSOIL46.00CY 40.00 0.0040.00$86.00$3,440.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $5,527,536.00 $4,431,209.00 $1,096,327.00
Retained $276,376.80 $221,560.45 $54,816.35
Deducted $0.00 $0.00 $0.00
Due $5,251,159.20 $4,209,648.55 $1,041,510.65



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.