Los Angeles County Public Works
Project Management Division III
Progress Payment 1
Project Name: Boone Olive Pump Station Upgrade Project
Contractor: Metro Builders & Engineers Group, LTD
2610 Avon Street
Newport Beach, CA 92663
Project ID: FCC0001386
Federal Number(s): None
Original Contract: $4,723,065.00
Awarded: 4/10/2024
Period Ending: 6/6/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 0.001.00$2,500.00$2,500.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 2.00 0.002.00$500.00$1,000.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.15 0.000.15$18,750.00$2,812.50
5IMPLEMENTATION OF BMPS1.00LS 0.15 0.000.15$93,750.00$14,062.50
6PREPARATION OF THE SITE-SPECIFIC HEALTH AND SAFETY PLAN (STIPULATED UNIT PRICE OF $3000)1.00LS 1.00 0.001.00$3,000.00$3,000.00
7IMPLEMENTATION OF THE SITE-SPECIFIC HEALTH AND SAFETY PLAN 1.00LS 0.15 0.000.15$37,500.00$5,625.00
8PREPARATION OF THE SITE-SPECIFIC LEAD COMPLIANCE PLAN (STIPULATED UNIT PRICE OF $3,000)1.00LS 1.00 0.001.00$3,000.00$3,000.00
9IMPLEMENTATION OF THE SITE-SPECIFIC LEAD COMPLIANCE PLAN1.00LS 0.25 0.000.25$14,950.00$3,737.50
15OFFICE FACILITIES6.00MTH 0.50 0.000.50$4,375.00$2,187.50
20ELECTRICAL1.00LS 0.085 0.000.085$487,566.00$41,443.11
32REMOVAL OF EXISTING STEEL STRUCTURES1.00LS 0.25 0.000.25$30,625.00$7,656.25

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $87,024.36 $0.00 $87,024.36
Retained $4,351.22 $0.00 $4,351.22
Deducted $0.00 $0.00 $0.00
Due $82,673.14 $0.00 $82,673.14



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.