Los Angeles County Public Works
Project Management Division III
As-Built 12
Project Name: Altadena - Altadena Dr and Washington Blvd Roadway Improvement
Contractor: Sully-Miller Contracting Company
135 South State College Boulevard, Suite 400
Brea, CA 92821
Project ID: RMD2504001
Federal Number(s): None
Original Contract: $5,543,838.70
Awarded: 1/22/2024
Period Ending: 7/28/2025
Board Accepted: 11/18/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 1.000.00$2,500.00$0.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)11.00MTH 11.00 11.000.00$500.00$0.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 1.00 0.001.00$1,000.00$1,000.00
4IMPLEMENTATION OF THE LTWHP1.00LS 1.00 1.000.00$20,000.00$0.00
5CITY PERMIT AND INSPECTION FEES (ALLOWANCE OF $500)500.00AL 0.00 0.000.00$1.00$0.00
6PREPARATION OF THE SWPPP (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 1.000.00$2,500.00$0.00
7IMPLEMENTATION OF THE SWPPP1.00LS 1.00 1.000.00$40,000.00$0.00
8SHORING OF OPEN EXCAVATIONS1.00LS 1.00 1.000.00$18,000.00$0.00
9OFFICE FACILITIES12.00MTH 10.00 10.000.00$7,500.00$0.00
10MOBILIZATION1.00LS 1.00 1.000.00$554,000.00$0.00
11ROOT PRUNE TREE (INCL ROOT CONTROL BARRIER)11.00EA 11.00 11.000.00$1,250.00$0.00
12CONCRETE REMOVAL (NON-REINFORCED)297.00CY 367.26 367.260.00$375.00$0.00
13UNCLASSIFIED EXCAVATION352.00CY 487.60 487.600.00$250.00$0.00
14UNCLASSIFIED EXCAVATION (ROADWAY)2,063.00CY 2,157.00 2,147.0010.00$170.00$1,700.00
15CRUSHED MISCELLANEOUS BASE177.00CY 221.00 221.000.00$280.00$0.00
16PULVERIZED BASE MATERIAL, 6" THICK51,273.00SY 49,666.89 49,666.890.00$2.00$0.00
17TRENCH BACKFILL SLURRY (CLASS 270-E-500)6.00CY 45.00 45.000.00$400.00$0.00
18COLD MILL AC PAVEMENT (0 - 1-1/2")5,561.00SF 5,561.00 5,561.000.00$2.00$0.00
19COLD MILL AC PAVEMENT (> 3")461,406.00SF 451,610.10 451,610.100.00$0.60$0.00
20AC PAVEMENT8,700.00TON 9,362.89 8,932.16430.73$110.00$47,380.30
21TEMPORARY AC PAVEMENT (PATCH BACK)15.00TON 83.44 83.440.00$300.00$0.00
22AC PAVEMENT(PATCH BACK)10.00TON 10.00 10.000.00$400.00$0.00
23RECONSTRUCT PRECAST CONCRETE SHALLOW MANHOLE1.00EA 0.00 0.000.00$4,500.00$0.00
24RECONSTRUCT MANHOLE (SEWER)19.00EA 18.00 18.000.00$2,500.00$0.00
25RECONSTRUCT MANHOLE (STORM DRAIN)13.00EA 13.00 13.000.00$7,000.00$0.00
26DOUBLE ADJUST WATER VALVE FRAME AND COVER PER DETAIL A ON SHEET 335.00EA 50.00 35.0015.00$1,150.00$17,250.00
27PCC PAVEMENT161.00CY 173.50 173.500.00$480.00$0.00
28ASPHALT RUBBER HOT MIX3,887.00TON 4,136.58 3,887.00249.58$140.00$34,941.20
29ASPHALT RUBBER HOT MIX (TEST STRIP)500.00TON 500.00 500.000.00$155.00$0.00
30FOG SEAL10,827.00SY 0.00 0.000.00$2.50$0.00
31DRILL AND BOND DOWEL86.00LF 148.00 148.000.00$80.00$0.00
32CONNECTOR PIPE SCREEN (CPS)1.00EA 1.00 1.000.00$2,300.00$0.00
33AUTOMATIC RETRACTABLE SCREEN (ARS)1.00EA 1.00 1.000.00$3,900.00$0.00
34REMOVE AND REPLACE EXISTING CATCH BASIN GRATE(S) PER DETAIL D ON SHEET 1531.00EA 29.00 27.002.00$1,400.00$2,800.00
35REMOVE AND DISPOSE OF EXISTING CATCH BASIN AND CONNECTOR PIPE1.00EA 1.00 1.000.00$5,000.00$0.00
36CATCH BASIN PER STD PLAN 302, 2 GRATES, W=101.00EA 0.00 0.000.00$15,300.00$0.00
37LOCAL DEPRESSION PER STD PLAN 313-3, CASE D1.00EA 1.00 1.000.00$6,000.00$0.00
38LOCAL DEPRESSION PER STD PLAN 313-3, CASE G1.00EA 1.00 1.000.00$4,500.00$0.00
39CURB DRAIN PER STD PLAN 150, N=1, CASE 2 INLET4.00EA 5.00 5.000.00$2,500.00$0.00
40PCC CURB, TYPE A1-610.00LF 10.00 10.000.00$155.00$0.00
41PCC CURB, TYPE A1-82.00LF 8.00 8.000.00$300.00$0.00
42PCC CURB, TYPE A1-VAR109.00LF 121.00 121.000.00$80.00$0.00
43PCC CURB & GUTTER, TYPE A2-610.00LF 0.00 0.000.00$300.00$0.00
44PCC CURB & GUTTER, TYPE A2-8590.00LF 605.00 605.000.00$95.00$0.00
45PCC CURB & GUTTER, TYPE A2-8, W=VAR38.00LF 44.00 44.000.00$180.00$0.00
46PCC CURB & GUTTER, TYPE A2-VAR751.00LF 778.00 778.000.00$115.00$0.00
47PCC WALK & DRIVEWAYS, 4" THICK7,714.00SF 9,785.00 9,785.000.00$11.00$0.00
48PCC CURB RAMPS70.00CY 70.00 70.000.00$1,100.00$0.00
49PCC WALK & DRIVEWAYS, 6" THICK746.00SF 1,654.00 1,654.000.00$24.00$0.00
50POURED IN PLACE RUBBER WALK, 2" THICK490.00SF 490.00 490.000.00$35.00$0.00
51DETECTABLE WARNING SURFACE529.00SF 433.00 433.000.00$60.00$0.00
52ALLEY INTERSECTION3.00CY 3.00 3.000.00$1,250.00$0.00
53SUPPORT FOR 8" WATERLINE1.00EA 1.00 1.000.00$12,000.00$0.00
54SUPPORT FOR 10" GAS LINE1.00EA 1.00 1.000.00$16,000.00$0.00
5518" RCP, 1500 D52.00LF 48.00 48.000.00$625.00$0.00
56CONCRETE COLLAR FOR CONNECTOR PIPE1.00EA 0.00 0.000.00$1,000.00$0.00
571-1/2" CONDUIT (SCH 80 PVC)15.00LF 15.00 15.000.00$65.00$0.00
582" CONDUIT (SCH 80 PVC)255.00LF 255.00 255.000.00$85.00$0.00
593" CONDUIT (SCH 80 PVC)805.00LF 805.00 805.000.00$85.00$0.00
6012-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)1,720.00LF 1,720.00 1,720.000.00$9.00$0.00
613-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)1,435.00LF 1,435.00 1,435.000.00$4.30$0.00
62INSTALL 6' DIAMETER CIRCULAR LOOPS2.00EA 2.00 2.000.00$2,000.00$0.00
63NO. 5 PULL BOX INCL PCC COVER1.00EA 1.00 1.000.00$1,200.00$0.00
64COMPOSITE TYPE 2 PULL BOX INCL COVER4.00EA 6.00 6.000.00$1,320.00$0.00
65COMPOSITE TYPE 3 PULL BOX INCL COVER15.00EA 15.00 15.000.00$1,600.00$0.00
66NO. 6 PULL BOX INCL PCC COVER5.00EA 5.00 5.000.00$1,450.00$0.00
674-CAMERA VIDEO DETECTION SYSTEM (COMPLETE)2.00EA 2.00 2.000.00$60,000.00$0.00
68REMOVE TYPE 337 CABINET1.00EA 1.00 1.000.00$1,100.00$0.00
69REMOVE CONTROLLER1.00EA 1.00 1.000.00$215.00$0.00
70REMOVE PULL BOX AND RESURFACE SIDEWALK15.00EA 15.00 15.000.00$1,300.00$0.00
71REMOVE PEDESTRIAN PUSH BUTTON POST AND FOUNDATION1.00EA 1.00 1.000.00$1,100.00$0.00
72REMOVE TYPE 1 STANDARD (COMPLETE) (EXCL. FOUND.)2.00EA 2.00 2.000.00$645.00$0.00
73REMOVE TYPE 15 STANDARD (COMPLETE) (EXCL. FOUND.)4.00EA 4.00 4.000.00$1,930.00$0.00
74REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)6.00EA 6.00 6.000.00$1,930.00$0.00
75REMOVE SIGNAL 20' MAST ARM6.00EA 6.00 6.000.00$430.00$0.00
76REMOVE 12' LUMINAIRE MAST ARM4.00EA 4.00 4.000.00$430.00$0.00
77REMOVE 8' LUMINAIRE MAST ARM6.00EA 6.00 6.000.00$430.00$0.00
78REMOVE VEHICLE HEAD (COMPLETE)20.00EA 20.00 20.000.00$161.00$0.00
79REMOVE PEDESTRIAN HEAD (COMPLETE)12.00EA 12.00 12.000.00$161.00$0.00
80REMOVE PEDESTRIAN PUSH BUTTON10.00EA 10.00 10.000.00$161.00$0.00
81REMOVE RETROREFLECTIVE STREET NAME SIGN6.00EA 6.00 6.000.00$215.00$0.00
82REMOVE TYPE 1 FOUNDATION2.00EA 2.00 2.000.00$3,800.00$0.00
83REMOVE TYPE 15 FOUNDATION4.00EA 4.00 4.000.00$5,200.00$0.00
84REMOVE TYPE 17 FOUNDATION6.00EA 6.00 6.000.00$5,800.00$0.00
85REMOVE TYPE CABINET FOUNDATION1.00EA 0.00 0.000.00$750.00$0.00
86REMOVE ILD SENSOR UNIT6.00EA 6.00 6.000.00$110.00$0.00
87REMOVE EXISTING METAL FENCE WITH BRICK CURB20.00LF 0.00 0.000.00$75.00$0.00
88REMOVE GPS UTB UNIT & ANTENNA1.00EA 1.00 1.000.00$110.00$0.00
89TYPE 2070 CONTROLLER2.00EA 2.00 2.000.00$13,200.00$0.00
90SWITCH PACK9.00EA 9.00 9.000.00$50.00$0.00
91PED ISOLATION MODULE2.00EA 2.00 2.000.00$120.00$0.00
92TYPE 332 CABINET1.00EA 1.00 1.000.00$25,000.00$0.00
93TYPE 332 CABINET FOUNDATION1.00EA 0.00 0.000.00$3,800.00$0.00
94TYPE 1 STANDARD1.00EA 1.00 1.000.00$2,200.00$0.00
95TYPE 15 STANDARD6.00EA 6.00 6.000.00$6,000.00$0.00
96TYPE 17 STANDARD1.00EA 1.00 1.000.00$13,000.00$0.00
97TYPE 19 STANDARD2.00EA 2.00 2.000.00$13,500.00$0.00
98TYPE 24 STANDARD2.00EA 2.00 2.000.00$15,000.00$0.00
99TYPE 26 STANDARD2.00EA 2.00 2.000.00$16,300.00$0.00
100TYPE 1 STANDARD FOUNDATION1.00EA 1.00 1.000.00$2,600.00$0.00
101TYPE 15 STANDARD FOUNDATION6.00EA 6.00 6.000.00$3,800.00$0.00
102TYPE 17 STANDARD FOUNDATION1.00EA 1.00 1.000.00$7,500.00$0.00
103TYPE 19 STANDARD FOUNDATION2.00EA 2.00 2.000.00$8,000.00$0.00
104TYPE 24 STANDARD FOUNDATION2.00EA 2.00 2.000.00$8,000.00$0.00
105TYPE 26 STANDARD FOUNDATION2.00EA 2.00 2.000.00$8,800.00$0.00
10615' SIGNAL MAST ARM1.00EA 1.00 1.000.00$3,700.00$0.00
10725' SIGNAL MAST ARM2.00EA 2.00 2.000.00$4,850.00$0.00
10830' SIGNAL MAST ARM2.00EA 2.00 2.000.00$5,000.00$0.00
10935' SIGNAL MAST ARM1.00EA 1.00 1.000.00$5,700.00$0.00
11045' SIGNAL MAST ARM1.00EA 1.00 1.000.00$7,100.00$0.00
11112' LUMINAIRE MAST ARM13.00EA 13.00 13.000.00$1,700.00$0.00
112LED LUMINAIRE (150W HPS EQUIVALENT)1.00EA 1.00 1.000.00$1,100.00$0.00
113LED LUMINAIRE (200W HPS EQUIVALENT)12.00EA 12.00 12.000.00$1,400.00$0.00
114PEDESTRIAN PUSH BUTTON12.00EA 12.00 12.000.00$400.00$0.00
115RETROREFLECTIVE STREET NAME SIGN 7.00EA 7.00 7.000.00$1,500.00$0.00
1163-12" LED VEHICLE HEAD (COMPLETE) 26.00EA 26.00 26.000.00$1,800.00$0.00
117LED PEDESTRIAN HEAD (COMPLETE) 14.00EA 14.00 14.000.00$1,400.00$0.00
118DETAIL 22 (THERMOPLASTIC)7,562.00LF 8,491.00 8,491.000.00$1.65$0.00
119DETAIL 29 (THERMOPLASTIC)1,111.00LF 450.00 450.000.00$3.50$0.00
120DETAIL 32 (THERMOPLASTIC)250.00LF 0.00 0.000.00$3.00$0.00
121DETAIL 38 (THERMOPLASTIC)782.00LF 630.00 630.000.00$3.75$0.00
122DETAIL 39 (THERMOPLASTIC)300.00LF 0.00 0.000.00$2.50$0.00
123DETAIL 40 (THERMOPLASTIC)124.00LF 120.00 120.000.00$5.00$0.00
124DETAIL 41 (THERMOPLASTIC)124.00LF 120.00 120.000.00$5.00$0.00
125DETAIL 9 (THERMOPLASTIC)12,384.00LF 14,372.00 12,384.001,988.00$1.00$1,988.00
126DETAIL 39A (THERMOPLASTIC)300.00LF 931.00 0.00931.00$2.50$2,327.50
127DETAIL 27B (THERMOPLASTIC)921.00LF 2,457.00 2,457.000.00$2.50$0.00
128PAVEMENT MARKINGS (THERMOPLASTIC)4,996.00SF 4,531.00 4,531.000.00$8.30$0.00
1296" STRIPING (THERMOPLASTIC)3,160.00LF 235.00 235.000.00$1.00$0.00
1308" STRIPING (THERMOPLASTIC)406.00LF 527.00 527.000.00$3.75$0.00
13112" STRIPING (THERMOPLASTIC)394.00LF 1,814.00 254.001,560.00$3.75$5,850.00
132CURB MARKINGS (ONE-COAT PAINT)733.00LF 1,397.00 733.00664.00$3.00$1,992.00
133REMOVE DETAIL 22 (THERMOPLASTIC)165.00LF 170.00 165.005.00$5.00$25.00
134REMOVE DETAIL 9 (THERMOPLASTIC)195.00LF 340.00 195.00145.00$4.00$580.00
135REMOVE PAVEMENT MARKINGS (THERMOPLASTIC)231.00SF 30.00 30.000.00$4.50$0.00
136REMOVE 4" STRIPING (THERMOPLASTIC)370.00LF 250.00 250.000.00$4.00$0.00
137REMOVE 8" STRIPING (THERMOPLASTIC)18.00LF 590.00 432.00158.00$5.00$790.00
138INSTALL FIRE HYDRANT LOCATION RPM17.00EA 10.00 10.000.00$27.00$0.00
139TRAFFIC CONTROL1.00LS 1.00 1.000.00$360,000.00$0.00
140MODIFY EXISTING TREE WELL PER CONSTRUCTION NOTE 13 AND DETAIL C ON SHEET 36.00EA 6.00 6.000.00$1,300.00$0.00
141TREE WELL, TYPE 1, CASE 2 (MODIFIED PER CONSTRUCTION NOTE 13 AND DETAIL B ON SHEET 3)55.00EA 55.00 55.000.00$590.00$0.00
142FURNISH AND PLANT 24" BOX TREE55.00EA 25.00 25.000.00$655.00$0.00
143PLANT ESTABLISHMENT PERIOD1.00LS 1.00 1.000.00$11,000.00$0.00
S-1NO.6 THW & NO.10 THW LS 1.00 1.000.00$4,879.00$0.00
S-2COLD MILL/ARHM ALTADENA DR (CITY) LS 1.00 1.000.00$55,707.61$0.00
S-4REVISED STORM DRAIN WORK LS 1.00 1.000.00$45,670.00$0.00
S-5FURNISH & INSTALL TREE (15 GAL) EA 31.00 31.000.00$477.23$0.00
S-6AEA SPANDRELS (COUNTY) EA 2.00 2.000.00$12,229.65$0.00
S-6BEA SPANDRELS (CITY) EA 1.00 1.000.00$12,229.65$0.00
S-7RELOCATION OF 4-IN DRAIN LS 1.00 1.000.00$1,821.00$0.00
S-8REMOVE 1 EA MAGNOLIA TREE LS 1.00 1.000.00$4,772.25$0.00
S-9SCHEDULE REPHASING AT WEBSTER ELEMENTARY LS 1.00 1.000.00$14,942.00$0.00
S-10WORK FOR TS POLE FOUNDATION CONFLICT LS 1.00 1.000.00$19,404.00$0.00
S-11ALTADENA BUS PADS ACCESS PLATES LS 1.00 1.000.00$12,724.00$0.00
S-12WROUGHT IRON FENCE AT 2408 WASHINGTON BLVD LS 1.00 1.000.00$3,913.00$0.00
S-13DRIVEWAY RECONSTRUCTION 1996 WASHINGTON BLVD LS 1.00 1.000.00$19,582.00$0.00
S-14BUS SHELTER CONDUIT LS 1.00 1.000.00$2,356.00$0.00
S-15RE-WORK NE RAMP ROOSEVELT AVE AND WASHINGTON BLVD T&M 6,892.51 6,892.510.00$1.00$0.00
S-16RE-WORK NW CURB RAMP AT ALTADENA DR AND WASHINGTON BLVD LS 1.00 1.000.00$11,392.00$0.00
S-17INSTALL TREE IRRIGATION PIPE EA 56.00 56.000.00$91.20$0.00
S-18DETECTABLE WARNING SURFACE CONCRETE TRANSITION AREA LS 1.00 1.000.00$14,898.42$0.00
S-19CONTRACT TIME REDUCTION (DEEP LIFT) DAYS 0.00 0.000.00$0.00$0.00
S-20MULTIPLE RE-ADJUSTMENTS OF RAMP FORM ON TIERRA ALTA DR LS 1.00 1.000.00$2,429.54$0.00
S-21TRAFFIC CONTROL & TRAFFIC PLATES LS 1.00 1.000.00$6,286.00$0.00
S-22LABOR COSTS INCURRED FOR WORK SUSPENSION (10-03-24) LS 1.00 1.000.00$5,627.00$0.00
S-23CUSTOM-SIZED CATCH BASIN GRATES LS 1.00 1.000.00$8,402.00$0.00
S-24ADDITIONAL HIGH EARLY CEMENT PCC LS 1.00 1.000.00$2,163.00$0.00
S-25TEMPORARY STRIPING ON ALTADENA DR, NORTH OF WASHINGTON BLVD LS 1.00 1.000.00$2,410.00$0.00
S-26GEOTEXTILE REWORK FOR RUBBER SW LS 1.00 1.000.00$11,140.00$0.00
S-27CONTRACT TIME EXTENSION (5 NON-WD) - EATON FIRE NWD 5.00 5.000.00$0.00$0.00
S-27ACONTRACT TIME EXTENSION (4 NON-WD) - EATON FIRE NWD 4.00 4.000.00$0.00$0.00
S-28ADDITIONAL STRIPING (ALTADENA DR) LS 1.00 1.000.00$33,529.93$0.00
S-28AADJUSTMENT FOR ACTUAL FIELD MEASUREMENTS LS 1.00 0.001.00$1,099.00$1,099.00
S-29ROOT PRUNE CLEAN UP LS 1.00 1.000.00$7,035.20$0.00
S-30ALTADENA DR. IRRIGATION LINE T&M 6,952.73 0.006,952.73$1.00$6,952.73
S-31RUBBER WALK DEEPENED EDGE LS 1.00 1.000.00$27,327.56$0.00
S-32ADDITIONAL TREE MOBILIZATION LS 1.00 0.001.00$1,324.00$1,324.00
S-33EATON FIRE TC PICK UP LS 1.00 1.000.00$9,197.00$0.00
S-34ALTADENA DR STORM RUNOFF CLEAN UP LS 1.00 1.000.00$1,781.00$0.00
S-35SURVEY MONUMENT INVESTIGATION LS 1.00 1.000.00$2,901.00$0.00
S-36REMOVAL & RESTRIPING OF LEGENDS LS 1.00 0.001.00$587.00$587.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
OVERTIME INSPECTIONHOUR 0.00 0.000.00$0.00 $0.00
LIQUIDATED DAMAGESDAY 0.00 0.000.00$0.00 $0.00
LABOR COMPLIANCEVIOLATION 0.00 0.000.00$0.00 $0.00
AFFIRMATIVE ACTIONVIOLATION 0.00 0.000.00$0.00 $0.00
BEST MANAGEMENT PRACTICEVIOLATION 0.00 0.000.00$0.00 $0.00
SCHEDULE UPDATEMONTHLY 0.00 0.000.00$0.00 $0.00
LOCAL TARGATED WORKER HIRING PROGRAMSTIP 0.00 0.000.00$0.00 $0.00
LOCAL TARGETED WORKER HIRING PROGRAMSTIP 7,137.69 3,011.374,126.32$1.00 $4,126.32

FINANCIAL SUMMARY

  Total Previous Current
Earned $6,161,081.67 $6,032,494.94 $128,586.73
Retained* $308,054.14 $301,624.79 $6,429.35
Deducted $7,137.69 $3,011.37 $4,126.32
Due $5,845,889.84 $5,727,858.78 $118,031.06



*The term "As-Built" used by the Department of Public Works in combination with the Engineer's Monthly Estimate process indicates that the project has been field accepted and that the pay quantities and deductions as detailed above are FINAL. Unless a certified letter is received by this office within 14 calendar days disputing the amounts shown, an acceptance letter will be filed with the Board of Supervisors authorizing the release of retention.

*This project has an escrow account.

Contact Office Engineer
Nancy Garcia (626) 649-2354
Contractor Copy  
P Please consider the environment before printing this report.