Los Angeles County Public Works
Project Management Division III
Progress Payment 10
Project Name: West Whittier Los Nietos Mines Boulevard et al
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RMD4403002
Federal Number(s): None
Original Contract: $8,974,979.80
Awarded: 7/15/2024
Period Ending: 8/20/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)12.00MTH 10.00 9.001.00$500.00$500.00
4IMPLEMENTATION OF THE LTWHP1.00LS 1.00 0.900.10$24,000.00$2,400.00
5IMPLEMENTATION OF BMPS1.00LS 1.00 0.900.10$48,000.00$4,800.00
6OFFICE FACILITIES12.00MTH 11.00 10.001.00$5,000.00$5,000.00
483" CONDUIT (SCH 80 PVC)960.00LF 1,045.00 910.00135.00$140.00$18,900.00
69TYPE III-BF SERVICE CABINET 2.00EA 2.00 0.002.00$12,000.00$24,000.00
122ELECTRICAL WORK1.00LS 0.75 0.500.25$73,000.00$18,250.00
134#10 WIRE1,320.00LF 1,320.00 0.001,320.00$1.00$1,320.00
137RAIN SENSOR1.00EA 1.00 0.001.00$700.00$700.00
1421/2" SUBSURFACE DRIP TUBING1,254.00LF 1,254.00 0.001,254.00$2.00$2,508.00
146PVC SCHEDULE 40 LATERAL LINE 3/4"100.00LF 100.00 0.00100.00$6.00$600.00
1481 GALLON SHRUB MATERIAL80.00EA 80.00 0.0080.00$16.00$1,280.00
149FURNISH AND PLANT 5 GALLON SHRUBS86.00EA 86.00 0.0086.00$33.00$2,838.00
1503/4" DECORATIVE PEA GRAVEL170.00SF 170.00 0.00170.00$6.00$1,020.00
1513" LAYER WOOD BARK MULCH780.00SF 780.00 0.00780.00$1.00$780.00
152EXISTING TURF REPAIR/ REPLACE3,618.00SF 3,618.00 0.003,618.00$2.00$7,236.00
155RIVER ROCK PAVING2,854.00SF 2,854.00 0.002,854.00$17.00$48,518.00
156AGRONOMIC SOIL REPORT1.00EA 1.00 0.001.00$510.00$510.00
158STEEL LANDSCAPE EDGING140.00LF 140.00 0.00140.00$17.00$2,380.00
159DECOMPOSED GRANITE, 3" THICK115.00SF 115.00 0.00115.00$5.00$575.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $6,256,711.00 $6,112,596.00 $144,115.00
Retained $312,835.55 $305,629.80 $7,205.75
Deducted $0.00 $0.00 $0.00
Due $5,943,875.45 $5,806,966.20 $136,909.25



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.