Los Angeles County Public Works
Project Management Division III
Progress Payment 3
Project Name: Carmenita Rd and Imperial Hwy Intersection Improvements (MM5509_04)
Contractor: Elecnor Belco Electric, Inc.
14320 Albers Way
Chino, CA 91710
Project ID: RDC0016504
Federal Number(s): None
Original Contract: $746,593.00
Awarded: 11/20/2024
Period Ending: 10/6/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)2.00MTH 2.00 1.001.00$500.00$500.00
6MOBILIZATION1.00LS 0.95 0.250.70$101,000.00$70,700.00
7IMPLEMENTATION OF BMPS1.00LS 0.75 0.500.25$1,500.00$375.00
161" CONDUIT (SCH 80 PVC)5.00LF 5.00 0.005.00$88.00$440.00
172" CONDUIT (SCH 80 PVC)7.00LF 7.00 0.007.00$90.00$630.00
183" CONDUIT (SCH 80 PVC)460.00LF 460.00 337.00123.00$200.00$24,600.00
194" CONDUIT (SCH 80 PVC)14.00LF 14.00 0.0014.00$102.00$1,428.00
203-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)895.00LF 895.00 0.00895.00$4.00$3,580.00
215-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)400.00LF 400.00 0.00400.00$5.00$2,000.00
2212-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)1,920.00LF 1,710.00 0.001,710.00$7.40$12,654.00
24WIRE #102,480.00LF 2,037.00 0.002,037.00$2.10$4,277.70
25COMPOSITE TYPE 3 PULL BOX INCL COVER8.00EA 8.00 0.008.00$2,587.00$20,696.00
32REMOVE TYPE 26 STANDARD (COMPLETE) (EXCL. FOUND.)4.00EA 2.00 0.002.00$2,000.00$4,000.00
33REMOVE TYPE 15 FOUNDATION1.00EA 1.00 0.001.00$2,000.00$2,000.00
34REMOVE TYPE 26 FOUNDATION4.00EA 2.00 0.002.00$2,000.00$4,000.00
35TYPE 15 STANDARD1.00EA 1.00 0.001.00$5,800.00$5,800.00
36TYPE 29 STANDARD4.00EA 2.00 0.002.00$25,245.00$50,490.00
37TYPE 15 STANDARD FOUNDATION1.00EA 1.00 0.001.00$3,448.00$3,448.00
38TYPE 29 STANDARD FOUNDATION4.00EA 4.00 0.004.00$7,814.00$31,256.00
3940' SIGNAL MAST ARM3.00EA 2.00 0.002.00$6,924.00$13,848.00
418' LUMINAIRE MAST ARM1.00EA 1.00 0.001.00$1,574.00$1,574.00
4212' LUMINAIRE MAST ARM3.00EA 1.00 0.001.00$1,706.00$1,706.00
4312' HORIZONTAL LUMINAIRE MAST ARM1.00EA 1.00 0.001.00$1,706.00$1,706.00
44RELOCATE LUMINAIRE 5.00EA 3.00 0.003.00$500.00$1,500.00
46RELOCATE VEHICLE HEAD (COMPLETE)2.00EA 1.00 0.001.00$300.00$300.00
473-12" LED VEHICLE HEAD (COMPLETE) 14.00EA 10.00 0.0010.00$1,348.00$13,480.00
485-12" LED VEHICLE HEAD (COMPLETE) 2.00EA 2.00 0.002.00$1,723.00$3,446.00
49LED COUNTDOWN PEDESTRIAN HEAD (COMPLETE)4.00EA 4.00 0.004.00$1,322.00$5,288.00
518' STRAIGHT ARM CLAMP-ON FOR STREET NAME SIGN4.00EA 2.00 0.002.00$2,978.00$5,956.00
52DOUBLE FACE RETROREFLECTIVE STREET NAME SIGN4.00EA 2.00 0.002.00$1,144.00$2,288.00
55REMOVE PEDESTRIAN PUSH BUTTON4.00EA 4.00 0.004.00$100.00$400.00
60TYPE 332 CABINET FOUNDATION1.00EA 1.00 0.001.00$2,500.00$2,500.00
80TRAFFIC CONTROL1.00LS 0.70 0.300.40$33,600.00$13,440.00
82FLASHING ARROW SIGN2.00EA 2.00 0.002.00$1,000.00$2,000.00
83CHANGEABLE MESSAGE SIGN2.00EA 2.00 0.002.00$2,700.00$5,400.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $448,186.71 $130,480.01 $317,706.70
Retained $22,409.35 $6,524.00 $15,885.35
Deducted $0.00 $0.00 $0.00
Due $425,777.36 $123,956.01 $301,821.35



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.