Los Angeles County Public Works
Project Management Division III
As-Built 6
Project Name: Slauson Blue Line Station Intersection Improvements
Contractor: Excel Paving Company
2230 Lemon Avenue
Long Beach, CA 90806-5195
Project ID: RDC0016317
Federal Number(s): None
Original Contract: $1,764,264.00
Awarded: 2/28/2023
Period Ending: 10/20/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
1CONSTRUCTION SCHEDULE (BASELINE) (STIPULATED UNIT PRICE OF $2,500)1.00LS 1.00 1.000.00$2,500.00$0.00
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)3.00MTH 3.00 3.000.00$1,500.00$0.00
3CONSTRUCTION SCHEDULE (AS-BUILT) (STIPULATED UNIT PRICE OF $1,000)1.00LS 0.00 0.000.00$1,000.00$0.00
4IMPLEMENTATION OF BMPS1.00LS 1.00 1.000.00$16,000.00$0.00
5OFFICE FACILITIES4.00MTH 0.00 0.000.00$4,000.00$0.00
6MOBILIZATION1.00LS 1.00 1.000.00$168,000.00$0.00
7ROOT PRUNE TREE (INCL ROOT CONTROL BARRIER)1.00EA 1.00 1.000.00$1,400.00$0.00
8TREE REMOVAL (25"+ DIAMETER)2.00EA 2.00 2.000.00$3,800.00$0.00
9CONCRETE REMOVAL (NON-REINFORCED)242.00CY 215.00 215.000.00$250.00$0.00
10CONCRETE REMOVAL (REINFORCED)2.00CY 2.00 2.000.00$500.00$0.00
11UNCLASSIFIED EXCAVATION1,463.00CY 767.00 767.000.00$195.00$0.00
12CRUSHED MISCELLANEOUS BASE908.00CY 908.00 908.000.00$130.00$0.00
13AC PAVEMENT176.00TON 176.00 176.000.00$300.00$0.00
14TEMPORARY AC PAVEMENT (PATCH BACK)5.00TON 0.00 0.000.00$600.00$0.00
15AC PAVEMENT(PATCH BACK)49.00TON 49.00 49.000.00$430.00$0.00
16RECONSTRUCT MANHOLE4.00EA 3.00 3.000.00$3,500.00$0.00
17PCC PAVEMENT (HIGH EARLY STRENGTH)449.00CY 449.00 449.000.00$930.00$0.00
18PCC CURB & GUTTER, TYPE A2-667.00LF 0.00 0.000.00$81.00$0.00
19PCC CURB & GUTTER, TYPE A2-8438.00LF 438.00 438.000.00$82.00$0.00
20PCC CURB & GUTTER, TYPE A2-VAR215.00LF 215.00 215.000.00$83.00$0.00
21PCC CURB & GUTTER, TYPE A2-VAR, W=VAR11.00LF 0.00 0.000.00$92.00$0.00
22PCC WALK & DRIVEWAYS, 4" THICK5,505.00SF 5,505.00 5,505.000.00$13.00$0.00
23PCC CURB RAMPS23.00CY 23.00 23.000.00$1,100.00$0.00
24PCC DRIVEWAYS, 6" THICK778.00SF 778.00 778.000.00$18.00$0.00
25DETECTABLE WARNING SURFACE195.00SF 195.00 195.000.00$49.00$0.00
26MODIFICATIONS FOR SIDE OPENING CATCH-BASIN PER STD PLAN 314-33.00EA 3.00 3.000.00$9,800.00$0.00
27FURNISH AND INSTALL AUTOMATIC RETRACTABLE SCREEN (ARS), W=7'3.00EA 0.00 0.000.00$2,300.00$0.00
28REMOVE AND DISPOSE EXISTING AUTOMATIC RETRACTABLE SCREEN (ARS)3.00EA 3.00 3.000.00$800.00$0.00
29REMOVE AND REINSTALL EXISTING METAL BENCH1.00EA 1.00 1.000.00$1,500.00$0.00
30METAL HAND RAILINGS PER STD PLAN 60647.00LF 26.00 26.000.00$450.00$0.00
312" CONDUIT (SCH 80 PVC)70.00LF 70.00 70.000.00$110.00$0.00
323" CONDUIT (SCH 80 PVC)20.00LF 20.00 20.000.00$160.00$0.00
333-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)140.00LF 140.00 140.000.00$5.00$0.00
345-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)31.00LF 31.00 31.000.00$6.00$0.00
3512-CONDUCTOR SIGNAL CABLE(EXCLUDING CONDUIT)150.00LF 150.00 150.000.00$7.00$0.00
36INDUCTIVE LOOP DETECTOR AND LEADS SAW CUT1,623.00LF 1,623.00 1,623.000.00$14.00$0.00
37REMOVE TYPE 17 STANDARD (COMPLETE) (EXCL. FOUND.)1.00EA 1.00 1.000.00$2,400.00$0.00
38REMOVE PEDESTRIAN HEAD (COMPLETE)6.00EA 6.00 6.000.00$110.00$0.00
39REMOVE WIRING1.00LS 1.00 1.000.00$600.00$0.00
40REMOVE TYPE 17 FOUNDATION1.00EA 1.00 1.000.00$3,200.00$0.00
41TYPE 19 STANDARD1.00EA 1.00 1.000.00$19,000.00$0.00
42TYPE 19 STANDARD FOUNDATION1.00EA 1.00 1.000.00$5,000.00$0.00
4325' SIGNAL MAST ARM1.00EA 1.00 1.000.00$6,000.00$0.00
4412' LUMINAIRE MAST ARM1.00EA 1.00 1.000.00$2,000.00$0.00
45PEDESTRIAN PUSH BUTTON1.00EA 1.00 1.000.00$160.00$0.00
46PEDESTRIAN PUSH BUTTON PLATE1.00EA 1.00 1.000.00$30.00$0.00
47RETROREFLECTIVE STREET NAME SIGN 1.00EA 1.00 1.000.00$1,400.00$0.00
483-12" LED VEHICLE HEAD (COMPLETE) 1.00EA 1.00 1.000.00$1,600.00$0.00
49DETAIL 9 (THERMOPLASTIC)734.00LF 734.00 734.000.00$2.00$0.00
50DETAIL 22 (THERMOPLASTIC)295.00LF 295.00 295.000.00$2.00$0.00
51DETAIL 27 (THERMOPLASTIC)60.00LF 60.00 60.000.00$2.00$0.00
52DETAIL 38 (THERMOPLASTIC)185.00LF 185.00 185.000.00$2.00$0.00
53PAVEMENT MARKINGS (THERMOPLASTIC)180.00SF 180.00 180.000.00$10.00$0.00
5412" STRIPING (THERMOPLASTIC)408.00LF 408.00 408.000.00$4.00$0.00
5524" STRIPING (THERMOPLASTIC)2,368.00LF 2,368.00 2,368.000.00$8.00$0.00
56REMOVE DETAIL 22 (THERMOPLASTIC)295.00LF 295.00 295.000.00$5.00$0.00
57REMOVE DETAIL 38 (THERMOPLASTIC)70.00LF 70.00 70.000.00$5.00$0.00
58REMOVE DETAIL 9 (THERMOPLASTIC)835.00LF 835.00 835.000.00$4.00$0.00
59REMOVE PAVEMENT MARKINGS (THERMOPLASTIC)180.00SF 180.00 180.000.00$6.00$0.00
60REMOVE 12" STRIPING (THERMOPLASTIC)1,228.00LF 1,228.00 1,228.000.00$6.00$0.00
61INSTALL FIRE HYDRANT LOCATION RPM6.00EA 6.00 6.000.00$20.00$0.00
62RELOCATE SIGN1.00EA 1.00 1.000.00$400.00$0.00
63TRAFFIC CONTROL1.00LS 1.00 1.000.00$143,000.00$0.00
64FLASHING ARROW SIGN3.00EA 3.00 3.000.00$2,000.00$0.00
65CHANGEABLE MESSAGE SIGN4.00EA 4.00 4.000.00$3,600.00$0.00
668' STRAIGHT MAST ARM1.00EA 1.00 1.000.00$3,000.00$0.00
67COUNTDOWN PEDESTRIAN HEAD (COMPLETE)7.00EA 7.00 7.000.00$1,200.00$0.00
68250 W LUMINAIRE LED1.00EA 1.00 1.000.00$700.00$0.00
69#3 COMPOSITE PULLBOX4.00EA 4.00 4.000.00$1,800.00$0.00
70NO. 6 PULL BOX19.00EA 19.00 19.000.00$1,700.00$0.00
712-PAIR DETECTOR LEAD-IN CABLE15.00LF 15.00 15.000.00$24.00$0.00
S-1EXTENSION OF TIME, PART 1 NTP DAY 185.00 185.000.00$0.00$0.00
S-2NEW TYPE 15 POLE AT SLAUSON/HOOPER LS 1.00 1.000.00$33,676.00$0.00
S-3PROJECT SUPERVISION AND TRAFFIC CONTROL MAINTENANCE DUE TO SURVEY DELAY LS 1.00 1.000.00$6,936.00$0.00
S-4COST TO MODIFY TYPE 15 POLE PER RFI #9 LS 1.00 1.000.00$3,507.00$0.00
S-5CONTRACT TIME EXTENSION NWD 0.00 0.000.00$0.00$0.00

DEDUCTION DETAIL

DescriptionUnitTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
OVERTIME INSPECTIONHOUR 0.00 0.000.00$100.00 $0.00
LIQUIDATED DAMAGESDAY 20.00 20.000.00$2,000.00 $0.00
LABOR COMPLIANCEVIOLATION 0.00 0.000.00$250.00 $0.00
AFFIRMATIVE ACTIONVIOLATION 0.00 0.000.00$250.00 $0.00
BEST MANAGEMENT PRACTICEVIOLATION 0.00 0.000.00$1,000.00 $0.00
SCHEDULE UPDATEMONTHLY 0.00 0.000.00$0.00 $0.00
LOCAL TARGATED WORKER HIRING PROGRAMSTIP 0.00 0.000.00$0.00 $0.00
EXHIBIT 16-Z1000 1.00 1.000.00$1,000.00 $0.00
EXHIBIT 9-F1000 1.00 1.000.00$1,000.00 $0.00
LABOR COMPLIANCE1 2.00 2.000.00$5,000.00 $0.00

FINANCIAL SUMMARY

  Total Previous Current
Earned
Retained
Deducted
Due



*The term "As-Built" used by the Department of Public Works in combination with the Engineer's Monthly Estimate process indicates that the project has been field accepted and that the pay quantities and deductions as detailed above are FINAL. Unless a certified letter is received by this office within 14 calendar days disputing the amounts shown, an acceptance letter will be filed with the Board of Supervisors authorizing the release of retention.

Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.