Los Angeles County Public Works
Project Management Division III
Progress Payment 6
Project Name: Boone Olive Pump Station Upgrade Project
Contractor: Metro Builders & Engineers Group, LTD
2610 Avon Street
Newport Beach, CA 92663
Project ID: FCC0001386
Federal Number(s): None
Original Contract: $4,723,065.00
Awarded: 4/10/2024
Period Ending: 11/6/2025
Item No.DescriptionBid QtyUnitsTotal Qty.Previous Qty.Current Qty.Unit PriceCurrent Amount
2CONSTRUCTION SCHEDULE (UPDATE) (STIPULATED UNIT PRICE OF $500/MONTH)5.00MTH 7.00 5.002.00$500.00$1,000.00
4IMPLEMENTATION OF THE LTWHP1.00LS 0.90 0.800.10$18,750.00$1,875.00
5IMPLEMENTATION OF BMPS1.00LS 0.90 0.800.10$93,750.00$9,375.00
7IMPLEMENTATION OF THE SITE-SPECIFIC HEALTH AND SAFETY PLAN 1.00LS 0.90 0.800.10$37,500.00$3,750.00
9IMPLEMENTATION OF THE SITE-SPECIFIC LEAD COMPLIANCE PLAN1.00LS 0.90 0.800.10$14,950.00$1,495.00
10REMOVAL AND DISPOSAL OF LCP WASTE1.00LS 0.70 0.250.45$28,750.00$12,937.50
11MOBILIZATION1.00LS 1.00 0.950.05$68,750.00$3,437.50
12DRILL AND BOND DOWEL (EPOXY CARTRIDGE)42.00LF 44.00 13.0031.00$81.00$2,511.00
14TRAFFIC CONTROL1.00LS 0.90 0.800.10$9,375.00$937.50
15OFFICE FACILITIES6.00MTH 5.00 4.001.00$4,375.00$4,375.00
16INCLINED TRASH RACK1.00LS 1.00 0.001.00$161,000.00$161,000.00
17STAIR TREADS1.00LS 1.00 0.001.00$17,250.00$17,250.00
18FIBERGLASS REINFORCED POLYMER HANDRAIL130.00LF 110.40 53.2257.18$250.00$14,295.00
19STEEL LADDER1.00LS 1.00 0.001.00$26,450.00$26,450.00
20ELECTRICAL1.00LS 0.71 0.600.11$487,566.00$53,632.26
23MISCELLANEOUS MECHANICAL WORKS1.00LS 0.80 0.000.80$15,375.00$12,300.00
24AXIAL FLOW PUMPS1.00LS 0.91 0.650.26$1,908,750.00$496,275.00
2636 INCH AND 16 INCH SWING CHECK VALVES1.00LS 0.60 0.000.60$432,282.00$259,369.20
27VALVES, PIPES AND FITTINGS1.00LS 0.52 0.000.52$67,550.00$35,126.00
30FIBERGLASS REINFORCED POLYMER GRATING336.00SF 325.86 313.5312.33$80.00$986.40
32REMOVAL OF EXISTING STEEL STRUCTURES1.00LS 1.00 0.920.08$30,625.00$2,450.00
S-2PUMP 2 DISCHARGE PIPE SPOOL LS 1.00 0.001.00$4,050.00$4,050.00
S-3PLUG TRANSITION STRUCTURE LS 0.80 0.300.50$27,000.00$13,500.00
S-5AXIAL FLOW PUMP ANCHORAGE LS 0.22 0.210.01$38,700.00$387.00
S-736" CHECK VALVE CRADLES LS 0.50 0.000.50$31,476.00$15,738.00
S-9AIR RELEASE VALVES LS 0.50 0.000.50$4,500.00$2,250.00
S-10FRP GRATING MODIFICATIONS LS 1.00 0.001.00$1,000.00$1,000.00

DEDUCTION DETAIL

There are NO deductions this period

FINANCIAL SUMMARY

  Total Previous Current
Earned $3,594,112.11 $2,436,359.75 $1,157,752.36
Retained $179,705.61 $121,817.99 $57,887.62
Deducted $0.00 $0.00 $0.00
Due $3,414,406.50 $2,314,541.76 $1,099,864.74



Contact Office Engineer
Contractor Copy  
P Please consider the environment before printing this report.